langthorpe live inn ltd

Live StartupMicro

langthorpe live inn ltd Company Information

Share LANGTHORPE LIVE INN LTD

Company Number

13840327

Directors

Simon Wade

Shareholders

simon timothy julian wade

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

1, bay tree main street, york, north yorkshire, YO61 1JU

Website

-

langthorpe live inn ltd Estimated Valuation

£11.7k

Pomanda estimates the enterprise value of LANGTHORPE LIVE INN LTD at £11.7k based on a Turnover of £18.5k and 0.63x industry multiple (adjusted for size and gross margin).

langthorpe live inn ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LANGTHORPE LIVE INN LTD at £0 based on an EBITDA of £-126 and a 4.15x industry multiple (adjusted for size and gross margin).

langthorpe live inn ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LANGTHORPE LIVE INN LTD at £0 based on Net Assets of £-6k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Langthorpe Live Inn Ltd Overview

Langthorpe Live Inn Ltd is a live company located in north yorkshire, YO61 1JU with a Companies House number of 13840327. It operates in the public houses and bars sector, SIC Code 56302. Founded in January 2022, it's largest shareholder is simon timothy julian wade with a 100% stake. Langthorpe Live Inn Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £18.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Langthorpe Live Inn Ltd Health Check

Pomanda's financial health check has awarded Langthorpe Live Inn Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £18.5k, make it smaller than the average company (£557.7k)

£18.5k - Langthorpe Live Inn Ltd

£557.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Langthorpe Live Inn Ltd

- - Industry AVG

production

Production

with a gross margin of 59%, this company has a comparable cost of product (59%)

59% - Langthorpe Live Inn Ltd

59% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (5.6%)

-0.7% - Langthorpe Live Inn Ltd

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Langthorpe Live Inn Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.7k, the company has an equivalent pay structure (£15.7k)

£15.7k - Langthorpe Live Inn Ltd

£15.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.5k, this is less efficient (£51.9k)

£18.5k - Langthorpe Live Inn Ltd

£51.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Langthorpe Live Inn Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 287 days, this is slower than average (48 days)

287 days - Langthorpe Live Inn Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Langthorpe Live Inn Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Langthorpe Live Inn Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Langthorpe Live Inn Ltd

- - Industry AVG

LANGTHORPE LIVE INN LTD financials

EXPORTms excel logo

Langthorpe Live Inn Ltd's latest turnover from February 2024 is estimated at £18.5 thousand and the company has net assets of -£6 thousand. According to their latest financial statements, we estimate that Langthorpe Live Inn Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023
Turnover18,461380,520
Other Income Or Grants
Cost Of Sales7,572157,972
Gross Profit10,889222,548
Admin Expenses11,016228,602
Operating Profit-127-6,054
Interest Payable
Interest Receivable12796
Pre-Tax Profit-5,958
Tax
Profit After Tax-5,958
Dividends Paid
Retained Profit-5,958
Employee Costs15,723149,304
Number Of Employees110
EBITDA*-127-4,425

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023
Tangible Assets12,084
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,084
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash4,821
misc current assets
total current assets4,821
total assets16,905
Bank overdraft
Bank loan
Trade Creditors 5,95722,862
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,95722,862
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,95722,862
net assets-5,957-5,957
total shareholders funds-5,957-5,957
Feb 2024Feb 2023
Operating Activities
Operating Profit-127-6,054
Depreciation1,629
Amortisation
Tax
Stock
Debtors
Creditors-16,90522,862
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-17,03218,437
Investing Activities
capital expenditure12,084-13,713
Change in Investments
cash flow from investments12,084-13,713
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest12796
cash flow from financing12797
cash and cash equivalents
cash-4,8214,821
overdraft
change in cash-4,8214,821

langthorpe live inn ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for langthorpe live inn ltd. Get real-time insights into langthorpe live inn ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Langthorpe Live Inn Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for langthorpe live inn ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in YO61 area or any other competitors across 12 key performance metrics.

langthorpe live inn ltd Ownership

LANGTHORPE LIVE INN LTD group structure

Langthorpe Live Inn Ltd has no subsidiary companies.

Ultimate parent company

LANGTHORPE LIVE INN LTD

13840327

LANGTHORPE LIVE INN LTD Shareholders

simon timothy julian wade 100%

langthorpe live inn ltd directors

Langthorpe Live Inn Ltd currently has 1 director, Mr Simon Wade serving since Jan 2022.

officercountryagestartendrole
Mr Simon WadeUnited Kingdom50 years Jan 2022- Director

P&L

February 2024

turnover

18.5k

-95%

operating profit

-126.6

0%

gross margin

59%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-6k

0%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

langthorpe live inn ltd company details

company number

13840327

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

January 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

1, bay tree main street, york, north yorkshire, YO61 1JU

Bank

-

Legal Advisor

-

langthorpe live inn ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to langthorpe live inn ltd.

langthorpe live inn ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANGTHORPE LIVE INN LTD. This can take several minutes, an email will notify you when this has completed.

langthorpe live inn ltd Companies House Filings - See Documents

datedescriptionview/download