Pomanda estimates the enterprise value of SILICON FRONTLINE TECHNOLOGY (UK) LIMITED at £29.6k based on a Turnover of £38.3k and 0.77x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SILICON FRONTLINE TECHNOLOGY (UK) LIMITED at £0 based on an EBITDA of £-5.7k and a 4.62x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SILICON FRONTLINE TECHNOLOGY (UK) LIMITED at £0 based on Net Assets of £-3.5k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silicon Frontline Technology (uk) LimitedOverview
Silicon Frontline Technology (uk) Limited is a live company located in reading, RG7 4SA with a Companies House number of 13850382. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 2022, it's largest shareholder is
silicon frontline technology inc
with a 100% stake. Silicon Frontline Technology (uk) Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£38.3k with
unknown
growth in recent years.
Silicon Frontline Technology (uk) Limited Health Check
Pomanda's financial health check has awarded Silicon Frontline Technology (Uk) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £38.3k, make it smaller than the average company (£4.6m)
Silicon Frontline Technology (Uk) Limited's latest turnover from December 2023 is £38.3 thousand and the company has net assets of -£3.5 thousand. According to their latest financial statements, we estimate that Silicon Frontline Technology (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Turnover
38,283
101,321
Other Income Or Grants
Cost Of Sales
10,834
29,156
Gross Profit
27,449
72,165
Admin Expenses
33,181
69,214
Operating Profit
-5,732
2,951
Interest Payable
Interest Receivable
Pre-Tax Profit
-5,732
2,951
Tax
2,165
-2,841
Profit After Tax
-3,567
110
Dividends Paid
Retained Profit
-3,567
110
Employee Costs
34,127
94,450
Number Of Employees
1
1
EBITDA*
-5,732
2,951
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
2,144
101,321
Misc Debtors
Cash
misc current assets
total current assets
2,144
101,321
total assets
2,144
101,321
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
83,669
other short term finances
hp & lease commitments
other current liabilities
5,600
17,541
total current liabilities
5,600
101,210
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
5,600
101,210
net assets
-3,456
111
total shareholders funds
-3,456
111
Dec 2023
Dec 2022
Operating Activities
Operating Profit
-5,732
2,951
Depreciation
Amortisation
Tax
2,165
-2,841
Stock
Debtors
-99,177
101,321
Creditors
Accruals and Deferred Income
-11,941
17,541
Deferred Taxes & Provisions
Cash flow from operations
83,669
-83,670
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-83,669
83,669
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
cash flow from financing
-83,669
83,670
cash and cash equivalents
cash
overdraft
change in cash
silicon frontline technology (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silicon frontline technology (uk) limited. Get real-time insights into silicon frontline technology (uk) limited's credit score, group structure and payment trends.
Perform a competitor analysis for silicon frontline technology (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RG7 area or any other competitors across 12 key performance metrics.
Silicon Frontline Technology (Uk) Limited currently has 3 directors.
The longest serving directors include
Ms Joy Burkholder Meier (Sep 2024) and
Mr Edward Loftus (Sep 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silicon frontline technology (uk) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILICON FRONTLINE TECHNOLOGY (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
silicon frontline technology (uk) limitedCompanies House Filings - See Documents
