5 churchill court, ground floor, 58 station road, north harrow, middlesex, HA2 7SA
Website
-
brixton trading ltdEstimated Valuation
£281.4k
Pomanda estimates the enterprise value of BRIXTON TRADING LTD at £281.4k based on a Turnover of £308.6k and 0.91x industry multiple (adjusted for size and gross margin).
brixton trading ltdEstimated Valuation
£202.3k
Pomanda estimates the enterprise value of BRIXTON TRADING LTD at £202.3k based on an EBITDA of £52.3k and a 3.87x industry multiple (adjusted for size and gross margin).
brixton trading ltdEstimated Valuation
£214.7k
Pomanda estimates the enterprise value of BRIXTON TRADING LTD at £214.7k based on Net Assets of £77k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brixton Trading LtdOverview
Brixton Trading Ltd is a live company located in north harrow, HA2 7SA with a Companies House number of 13851690. It operates in the retail sale via stalls and markets of other goods sector, SIC Code 47890. Founded in January 2022, it's largest shareholder is
david brixton
with a 100% stake. Brixton Trading Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£308.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Brixton Trading Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
3 Weak
Size
annual sales of £308.6k, make it larger than the average company (£138k)
£308.6k - Brixton Trading Ltd
£138k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Brixton Trading Ltd
- - Industry AVG
Production
with a gross margin of 28.3%, this company has a higher cost of product (59.7%)
28.3% - Brixton Trading Ltd
59.7% - Industry AVG
Profitability
an operating margin of 17% make it more profitable than the average company (1.7%)
17% - Brixton Trading Ltd
1.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Brixton Trading Ltd
3 - Industry AVG
Pay Structure
on an average salary of £26k, the company has an equivalent pay structure (£26k)
£26k - Brixton Trading Ltd
£26k - Industry AVG
Efficiency
resulting in sales per employee of £308.6k, this is more efficient (£88.3k)
£308.6k - Brixton Trading Ltd
£88.3k - Industry AVG
Debtor Days
it gets paid by customers after 161 days, this is later than average (45 days)
161 days - Brixton Trading Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (24 days)
88 days - Brixton Trading Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brixton Trading Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brixton Trading Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.3%, this is a lower level of debt than the average (88%)
44.3% - Brixton Trading Ltd
88% - Industry AVG
BRIXTON TRADING LTD financials
EXPORT
Brixton Trading Ltd's latest turnover from December 2023 is estimated at £308.6 thousand and the company has net assets of £77 thousand. According to their latest financial statements, Brixton Trading Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Turnover
308,560
209,786
Other Income Or Grants
Cost Of Sales
221,184
142,720
Gross Profit
87,377
67,066
Admin Expenses
35,073
20,483
Operating Profit
52,304
46,583
Interest Payable
Interest Receivable
Pre-Tax Profit
52,304
46,583
Tax
-13,076
-8,851
Profit After Tax
39,228
37,732
Dividends Paid
Retained Profit
39,228
37,732
Employee Costs
25,964
21,969
Number Of Employees
1
1
EBITDA*
52,304
46,583
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Tangible Assets
1,604
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,604
Stock & work in progress
Trade Debtors
136,580
109,905
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
136,580
109,905
total assets
138,184
109,905
Bank overdraft
Bank loan
Trade Creditors
53,467
70,085
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
53,467
70,085
loans
hp & lease commitments
Accruals and Deferred Income
7,757
2,088
other liabilities
provisions
total long term liabilities
7,757
2,088
total liabilities
61,224
72,173
net assets
76,960
37,732
total shareholders funds
76,960
37,732
Dec 2023
Dec 2022
Operating Activities
Operating Profit
52,304
46,583
Depreciation
Amortisation
Tax
-13,076
-8,851
Stock
Debtors
26,675
109,905
Creditors
-16,618
70,085
Accruals and Deferred Income
5,669
2,088
Deferred Taxes & Provisions
Cash flow from operations
1,604
Investing Activities
capital expenditure
-1,604
Change in Investments
cash flow from investments
-1,604
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
brixton trading ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brixton trading ltd. Get real-time insights into brixton trading ltd's credit score, group structure and payment trends.
Perform a competitor analysis for brixton trading ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.
brixton trading ltd Ownership
BRIXTON TRADING LTD group structure
Brixton Trading Ltd has no subsidiary companies.
Ultimate parent company
BRIXTON TRADING LTD
13851690
BRIXTON TRADING LTD Shareholders
The sole shareholder of Brixton Trading Ltd is David Brixton.
david brixton
100%
brixton trading ltd directors
Brixton Trading Ltd currently has 1 director, Mr David Brixton serving since Jan 2022.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
77k
+1.04%
total assets
138.2k
+0.26%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
brixton trading ltd company details
company number
13851690
Type
Private limited with Share Capital
industry
47890 - Retail sale via stalls and markets of other goods
incorporation date
January 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
5 churchill court, ground floor, 58 station road, north harrow, middlesex, HA2 7SA
Bank
-
Legal Advisor
-
brixton trading ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brixton trading ltd.
brixton trading ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIXTON TRADING LTD. This can take several minutes, an email will notify you when this has completed.
brixton trading ltdCompanies House Filings - See Documents
