dandelion hideaway limited

dandelion hideaway limited Company Information

Share DANDELION HIDEAWAY LIMITED
Live 
StartupMicro

Company Number

13859774

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Directors

Rory Oliver

William Oliver

View All

Shareholders

alfred william oliver

rory benjaman oliver

View All

Group Structure

View All

Contact

Registered Address

fenn lane farm fenn lane, upton, nuneaton, warwickshire, CV13 6BL

Website

-

dandelion hideaway limited Estimated Valuation

£135.7k

Pomanda estimates the enterprise value of DANDELION HIDEAWAY LIMITED at £135.7k based on a Turnover of £201.6k and 0.67x industry multiple (adjusted for size and gross margin).

dandelion hideaway limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DANDELION HIDEAWAY LIMITED at £0 based on an EBITDA of £-5.8k and a 3.25x industry multiple (adjusted for size and gross margin).

dandelion hideaway limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DANDELION HIDEAWAY LIMITED at £0 based on Net Assets of £-9.7k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dandelion Hideaway Limited Overview

Dandelion Hideaway Limited is a live company located in nuneaton, CV13 6BL with a Companies House number of 13859774. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in January 2022, it's largest shareholder is alfred william oliver with a 33.3% stake. Dandelion Hideaway Limited is a startup, micro sized company, Pomanda has estimated its turnover at £201.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dandelion Hideaway Limited Health Check

Pomanda's financial health check has awarded Dandelion Hideaway Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £201.6k, make it in line with the average company (£241k)

£201.6k - Dandelion Hideaway Limited

£241k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dandelion Hideaway Limited

- - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Dandelion Hideaway Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (8.3%)

-2.9% - Dandelion Hideaway Limited

8.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Dandelion Hideaway Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - Dandelion Hideaway Limited

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.2k, this is equally as efficient (£67.2k)

£67.2k - Dandelion Hideaway Limited

£67.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dandelion Hideaway Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dandelion Hideaway Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dandelion Hideaway Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (48 weeks)

6 weeks - Dandelion Hideaway Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 247.3%, this is a higher level of debt than the average (58.7%)

247.3% - Dandelion Hideaway Limited

58.7% - Industry AVG

DANDELION HIDEAWAY LIMITED financials

EXPORTms excel logo

Dandelion Hideaway Limited's latest turnover from January 2024 is estimated at £201.6 thousand and the company has net assets of -£9.7 thousand. According to their latest financial statements, Dandelion Hideaway Limited has 3 employees and maintains cash reserves of £2.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023
Turnover201,600217,140
Other Income Or Grants00
Cost Of Sales63,06881,468
Gross Profit138,532135,672
Admin Expenses144,372139,737
Operating Profit-5,840-4,065
Interest Payable00
Interest Receivable11036
Pre-Tax Profit-5,730-4,029
Tax00
Profit After Tax-5,730-4,029
Dividends Paid00
Retained Profit-5,730-4,029
Employee Costs73,77878,214
Number Of Employees33
EBITDA*-5,757-4,065

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023
Tangible Assets2,3440
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets2,3440
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors2,0650
Cash2,1512,043
misc current assets00
total current assets4,2162,043
total assets6,5602,043
Bank overdraft00
Bank loan00
Trade Creditors 00
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities16,2205,973
total current liabilities16,2205,973
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities16,2205,973
net assets-9,660-3,930
total shareholders funds-9,660-3,930
Jan 2024Jan 2023
Operating Activities
Operating Profit-5,840-4,065
Depreciation830
Amortisation00
Tax00
Stock00
Debtors2,0650
Creditors00
Accruals and Deferred Income10,2475,973
Deferred Taxes & Provisions00
Cash flow from operations2,4251,908
Investing Activities
capital expenditure-2,4270
Change in Investments00
cash flow from investments-2,4270
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue099
interest11036
cash flow from financing110135
cash and cash equivalents
cash1082,043
overdraft00
change in cash1082,043

dandelion hideaway limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dandelion hideaway limited. Get real-time insights into dandelion hideaway limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dandelion Hideaway Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dandelion hideaway limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CV13 area or any other competitors across 12 key performance metrics.

dandelion hideaway limited Ownership

DANDELION HIDEAWAY LIMITED group structure

Dandelion Hideaway Limited has no subsidiary companies.

Ultimate parent company

DANDELION HIDEAWAY LIMITED

13859774

DANDELION HIDEAWAY LIMITED Shareholders

alfred william oliver 33.33%
rory benjaman oliver 33.33%
william john oliver 33.33%

dandelion hideaway limited directors

Dandelion Hideaway Limited currently has 3 directors. The longest serving directors include Mr Rory Oliver (Jan 2022) and Mr William Oliver (Jan 2022).

officercountryagestartendrole
Mr Rory OliverUnited Kingdom26 years Jan 2022- Director
Mr William OliverUnited Kingdom36 years Jan 2022- Director
Mr Alfred Oliver66 years Jan 2022- Director

P&L

January 2024

turnover

201.6k

-7%

operating profit

-5.8k

0%

gross margin

68.8%

+9.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-9.7k

+1.46%

total assets

6.6k

+2.21%

cash

2.2k

+0.05%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

dandelion hideaway limited company details

company number

13859774

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

January 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

HARRIS & CLARKE LLP

auditor

-

address

fenn lane farm fenn lane, upton, nuneaton, warwickshire, CV13 6BL

Bank

-

Legal Advisor

-

dandelion hideaway limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dandelion hideaway limited.

charges

dandelion hideaway limited Companies House Filings - See Documents

datedescriptionview/download