panchariya brothers productions limited
panchariya brothers productions limited Company Information
Company Number
13862718
Next Accounts
Oct 2025
Shareholders
dev arun panchariya
Group Structure
View All
Industry
Video distribution activities
+3Registered Address
1 manchester square, london, W1U 3AB
Website
-panchariya brothers productions limited Estimated Valuation
Pomanda estimates the enterprise value of PANCHARIYA BROTHERS PRODUCTIONS LIMITED at £2.1k based on a Turnover of £5.5k and 0.38x industry multiple (adjusted for size and gross margin).
panchariya brothers productions limited Estimated Valuation
Pomanda estimates the enterprise value of PANCHARIYA BROTHERS PRODUCTIONS LIMITED at £0 based on an EBITDA of £-3.2k and a 1.93x industry multiple (adjusted for size and gross margin).
panchariya brothers productions limited Estimated Valuation
Pomanda estimates the enterprise value of PANCHARIYA BROTHERS PRODUCTIONS LIMITED at £0 based on Net Assets of £-3.2k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Panchariya Brothers Productions Limited Overview
Panchariya Brothers Productions Limited is a live company located in london, W1U 3AB with a Companies House number of 13862718. It operates in the motion picture production activities sector, SIC Code 59111. Founded in January 2022, it's largest shareholder is dev arun panchariya with a 100% stake. Panchariya Brothers Productions Limited is a startup, micro sized company, Pomanda has estimated its turnover at £5.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Panchariya Brothers Productions Limited Health Check
Pomanda's financial health check has awarded Panchariya Brothers Productions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £5.5k, make it smaller than the average company (£3.1m)
- Panchariya Brothers Productions Limited
£3.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Panchariya Brothers Productions Limited
- - Industry AVG
Production
with a gross margin of 20.9%, this company has a higher cost of product (43.1%)
- Panchariya Brothers Productions Limited
43.1% - Industry AVG
Profitability
an operating margin of -57.9% make it less profitable than the average company (4%)
- Panchariya Brothers Productions Limited
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Panchariya Brothers Productions Limited
23 - Industry AVG
Pay Structure
on an average salary of £53.6k, the company has an equivalent pay structure (£53.6k)
- Panchariya Brothers Productions Limited
£53.6k - Industry AVG
Efficiency
resulting in sales per employee of £5.5k, this is less efficient (£173.6k)
- Panchariya Brothers Productions Limited
£173.6k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (40 days)
- Panchariya Brothers Productions Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 333 days, this is slower than average (30 days)
- Panchariya Brothers Productions Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Panchariya Brothers Productions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Panchariya Brothers Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.1%, this is a higher level of debt than the average (71.7%)
102.1% - Panchariya Brothers Productions Limited
71.7% - Industry AVG
PANCHARIYA BROTHERS PRODUCTIONS LIMITED financials
Panchariya Brothers Productions Limited's latest turnover from January 2024 is estimated at £5.5 thousand and the company has net assets of -£3.2 thousand. According to their latest financial statements, we estimate that Panchariya Brothers Productions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | |
|---|---|---|
| Tangible Assets | 213 | |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 213 | |
| Stock & work in progress | ||
| Trade Debtors | 143 | 372 |
| Group Debtors | ||
| Misc Debtors | 155,700 | |
| Cash | ||
| misc current assets | ||
| total current assets | 155,843 | 372 |
| total assets | 155,843 | 585 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 3,993 | 578 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 3,993 | 578 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | 350 | |
| other liabilities | 154,700 | |
| provisions | ||
| total long term liabilities | 155,050 | |
| total liabilities | 159,043 | 578 |
| net assets | -3,200 | 7 |
| total shareholders funds | -3,200 | 7 |
| Jan 2024 | Jan 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 155,471 | 372 |
| Creditors | 3,415 | 578 |
| Accruals and Deferred Income | 350 | |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | 154,700 | |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
panchariya brothers productions limited Credit Report and Business Information
Panchariya Brothers Productions Limited Competitor Analysis
Perform a competitor analysis for panchariya brothers productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.
panchariya brothers productions limited Ownership
PANCHARIYA BROTHERS PRODUCTIONS LIMITED group structure
Panchariya Brothers Productions Limited has no subsidiary companies.
Ultimate parent company
PANCHARIYA BROTHERS PRODUCTIONS LIMITED
13862718
panchariya brothers productions limited directors
Panchariya Brothers Productions Limited currently has 2 directors. The longest serving directors include Mr Emanuel Sebastiean (Jan 2022) and Mr Dev Panchariya (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Emanuel Sebastiean | United Kingdom | 49 years | Jan 2022 | - | Director |
| Mr Dev Panchariya | England | 21 years | Jan 2022 | - | Director |
P&L
January 2024turnover
5.5k
+465%
operating profit
-3.2k
0%
gross margin
21%
+25.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-3.2k
-458.14%
total assets
155.8k
+265.4%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
panchariya brothers productions limited company details
company number
13862718
Type
Private limited with Share Capital
industry
59132 - Video distribution activities
59120 - Motion picture, video and television programme post-production activities
59111 - Motion picture production activities
incorporation date
January 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
csw trade limited (May 2024)
accountant
KP BUSINESS SERVICES
auditor
-
address
1 manchester square, london, W1U 3AB
Bank
-
Legal Advisor
-
panchariya brothers productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to panchariya brothers productions limited.
panchariya brothers productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PANCHARIYA BROTHERS PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
panchariya brothers productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
