cropside limited
cropside limited Company Information
Company Number
13863155
Next Accounts
Oct 2025
Industry
Operation of warehousing and storage facilities for land transport activities of division 49
Shareholders
alfred william oliver
william john oliver
View AllGroup Structure
View All
Contact
Registered Address
fenn lane farm fenn lane, upton, nuneaton, warwickshire, CV13 6BL
Website
-cropside limited Estimated Valuation
Pomanda estimates the enterprise value of CROPSIDE LIMITED at £90.4k based on a Turnover of £218.3k and 0.41x industry multiple (adjusted for size and gross margin).
cropside limited Estimated Valuation
Pomanda estimates the enterprise value of CROPSIDE LIMITED at £10k based on an EBITDA of £3.1k and a 3.24x industry multiple (adjusted for size and gross margin).
cropside limited Estimated Valuation
Pomanda estimates the enterprise value of CROPSIDE LIMITED at £12.7k based on Net Assets of £5.4k and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cropside Limited Overview
Cropside Limited is a live company located in nuneaton, CV13 6BL with a Companies House number of 13863155. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in January 2022, it's largest shareholder is alfred william oliver with a 33.3% stake. Cropside Limited is a startup, micro sized company, Pomanda has estimated its turnover at £218.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cropside Limited Health Check
Pomanda's financial health check has awarded Cropside Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £218.3k, make it smaller than the average company (£8.4m)
- Cropside Limited
£8.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cropside Limited
- - Industry AVG
Production
with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)
- Cropside Limited
37.6% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (6.2%)
- Cropside Limited
6.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (52)
3 - Cropside Limited
52 - Industry AVG
Pay Structure
on an average salary of £39k, the company has an equivalent pay structure (£39k)
- Cropside Limited
£39k - Industry AVG
Efficiency
resulting in sales per employee of £72.8k, this is less efficient (£147.7k)
- Cropside Limited
£147.7k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (48 days)
- Cropside Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (42 days)
- Cropside Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cropside Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (13 weeks)
15 weeks - Cropside Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.7%, this is a higher level of debt than the average (57.4%)
87.7% - Cropside Limited
57.4% - Industry AVG
CROPSIDE LIMITED financials
Cropside Limited's latest turnover from January 2024 is estimated at £218.3 thousand and the company has net assets of £5.4 thousand. According to their latest financial statements, Cropside Limited has 3 employees and maintains cash reserves of £11.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | |
|---|---|---|
| Tangible Assets | 17,047 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 17,047 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 9,944 | 14,704 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 5,600 | 0 |
| Cash | 11,548 | 13,647 |
| misc current assets | 0 | 0 |
| total current assets | 27,092 | 28,351 |
| total assets | 44,139 | 28,351 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 35,000 | 20,000 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 3,726 | 4,326 |
| total current liabilities | 38,726 | 24,326 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 38,726 | 24,326 |
| net assets | 5,413 | 4,025 |
| total shareholders funds | 5,413 | 4,025 |
| Jan 2024 | Jan 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 1,894 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 840 | 14,704 |
| Creditors | 15,000 | 20,000 |
| Accruals and Deferred Income | -600 | 4,326 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -2,099 | 13,647 |
| overdraft | 0 | 0 |
| change in cash | -2,099 | 13,647 |
cropside limited Credit Report and Business Information
Cropside Limited Competitor Analysis
Perform a competitor analysis for cropside limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in CV13 area or any other competitors across 12 key performance metrics.
cropside limited Ownership
CROPSIDE LIMITED group structure
Cropside Limited has no subsidiary companies.
Ultimate parent company
CROPSIDE LIMITED
13863155
cropside limited directors
Cropside Limited currently has 3 directors. The longest serving directors include Mr Rory Oliver (Jan 2022) and Mr William Oliver (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rory Oliver | United Kingdom | 26 years | Jan 2022 | - | Director |
| Mr William Oliver | United Kingdom | 36 years | Jan 2022 | - | Director |
| Mr Alfred Oliver | 66 years | Jan 2022 | - | Director |
P&L
January 2024turnover
218.3k
-4%
operating profit
1.2k
0%
gross margin
37.6%
+4.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
5.4k
+0.34%
total assets
44.1k
+0.56%
cash
11.5k
-0.15%
net assets
Total assets minus all liabilities
Similar Companies
cropside limited company details
company number
13863155
Type
Private limited with Share Capital
industry
52103 - Operation of warehousing and storage facilities for land transport activities of division 49
incorporation date
January 2022
age
2
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
HARRIS & CLARKE LLP
auditor
-
address
fenn lane farm fenn lane, upton, nuneaton, warwickshire, CV13 6BL
Bank
-
Legal Advisor
-
cropside limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cropside limited.
cropside limited Companies House Filings - See Documents
| date | description | view/download |
|---|
