icon real estate limited
icon real estate limited Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
15 wakeling view, oadby, leicester, leicestershire, LE2 4UQ
Website
-icon real estate limited Estimated Valuation
Pomanda estimates the enterprise value of ICON REAL ESTATE LIMITED at £860.6k based on a Turnover of £360.9k and 2.38x industry multiple (adjusted for size and gross margin).
icon real estate limited Estimated Valuation
Pomanda estimates the enterprise value of ICON REAL ESTATE LIMITED at £0 based on an EBITDA of £-6.5k and a 4.79x industry multiple (adjusted for size and gross margin).
icon real estate limited Estimated Valuation
Pomanda estimates the enterprise value of ICON REAL ESTATE LIMITED at £0 based on Net Assets of £-15.1k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Icon Real Estate Limited Overview
Icon Real Estate Limited is a live company located in leicester, LE2 4UQ with a Companies House number of 13867380. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2022, it's largest shareholder is zubair osman with a 100% stake. Icon Real Estate Limited is a startup, micro sized company, Pomanda has estimated its turnover at £360.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Icon Real Estate Limited Health Check
Pomanda's financial health check has awarded Icon Real Estate Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £360.9k, make it smaller than the average company (£955k)
- Icon Real Estate Limited
£955k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Icon Real Estate Limited
- - Industry AVG
Production
with a gross margin of 31.3%, this company has a higher cost of product (72.8%)
- Icon Real Estate Limited
72.8% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (25%)
- Icon Real Estate Limited
25% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Icon Real Estate Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Icon Real Estate Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £360.9k, this is more efficient (£186k)
- Icon Real Estate Limited
£186k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (32 days)
- Icon Real Estate Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 570 days, this is slower than average (37 days)
- Icon Real Estate Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Icon Real Estate Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Icon Real Estate Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104%, this is a higher level of debt than the average (68%)
104% - Icon Real Estate Limited
68% - Industry AVG
ICON REAL ESTATE LIMITED financials
Icon Real Estate Limited's latest turnover from January 2024 is estimated at £360.9 thousand and the company has net assets of -£15.1 thousand. According to their latest financial statements, Icon Real Estate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | |
|---|---|---|
| Tangible Assets | 282,361 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 282,361 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 90,421 | 177,596 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 296,833 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 90,421 | 474,429 |
| total assets | 372,782 | 474,429 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 387,236 | 482,377 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 387,236 | 482,377 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 606 | 600 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 606 | 600 |
| total liabilities | 387,842 | 482,977 |
| net assets | -15,060 | -8,548 |
| total shareholders funds | -15,060 | -8,548 |
| Jan 2024 | Jan 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | |
| Amortisation | 0 | |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | -384,008 | 474,429 |
| Creditors | -95,141 | 482,377 |
| Accruals and Deferred Income | 6 | 600 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 0 | 0 |
| change in cash | 0 | 0 |
icon real estate limited Credit Report and Business Information
Icon Real Estate Limited Competitor Analysis
Perform a competitor analysis for icon real estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE2 area or any other competitors across 12 key performance metrics.
icon real estate limited Ownership
ICON REAL ESTATE LIMITED group structure
Icon Real Estate Limited has no subsidiary companies.
Ultimate parent company
ICON REAL ESTATE LIMITED
13867380
icon real estate limited directors
Icon Real Estate Limited currently has 1 director, Mr Zubair Osman serving since Jan 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Zubair Osman | United Kingdom | 54 years | Jan 2022 | - | Director |
P&L
January 2024turnover
360.9k
-35%
operating profit
-6.5k
0%
gross margin
31.4%
+11.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-15.1k
+0.76%
total assets
372.8k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
icon real estate limited company details
company number
13867380
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
15 wakeling view, oadby, leicester, leicestershire, LE2 4UQ
Bank
-
Legal Advisor
-
icon real estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to icon real estate limited.
icon real estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ICON REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
icon real estate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
