gray manning ltd

gray manning ltd Company Information

Share GRAY MANNING LTD
Live 
StartupMicro

Company Number

13868488

Industry

Management consultancy activities (other than financial management)

 

Shareholders

james manning

tracy hough

View All

Group Structure

View All

Contact

Registered Address

50 hoyland road, hoyland, barnsley, S74 0PB

gray manning ltd Estimated Valuation

£25.5k

Pomanda estimates the enterprise value of GRAY MANNING LTD at £25.5k based on a Turnover of £39.6k and 0.64x industry multiple (adjusted for size and gross margin).

gray manning ltd Estimated Valuation

£202.3k

Pomanda estimates the enterprise value of GRAY MANNING LTD at £202.3k based on an EBITDA of £44.1k and a 4.59x industry multiple (adjusted for size and gross margin).

gray manning ltd Estimated Valuation

£91.7k

Pomanda estimates the enterprise value of GRAY MANNING LTD at £91.7k based on Net Assets of £35.5k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gray Manning Ltd Overview

Gray Manning Ltd is a live company located in barnsley, S74 0PB with a Companies House number of 13868488. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2022, it's largest shareholder is james manning with a 45% stake. Gray Manning Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £39.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gray Manning Ltd Health Check

Pomanda's financial health check has awarded Gray Manning Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £39.6k, make it smaller than the average company (£225.3k)

£39.6k - Gray Manning Ltd

£225.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Gray Manning Ltd

- - Industry AVG

production

Production

with a gross margin of 57.1%, this company has a comparable cost of product (57.1%)

57.1% - Gray Manning Ltd

57.1% - Industry AVG

profitability

Profitability

an operating margin of 111.4% make it more profitable than the average company (8.9%)

111.4% - Gray Manning Ltd

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Gray Manning Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Gray Manning Ltd

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.6k, this is less efficient (£107.6k)

£39.6k - Gray Manning Ltd

£107.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is near the average (70 days)

76 days - Gray Manning Ltd

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (26 days)

103 days - Gray Manning Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gray Manning Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 94 weeks, this is more cash available to meet short term requirements (26 weeks)

94 weeks - Gray Manning Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47%, this is a lower level of debt than the average (53.9%)

47% - Gray Manning Ltd

53.9% - Industry AVG

GRAY MANNING LTD financials

EXPORTms excel logo

Gray Manning Ltd's latest turnover from January 2024 is estimated at £39.6 thousand and the company has net assets of £35.5 thousand. According to their latest financial statements, we estimate that Gray Manning Ltd has 1 employee and maintains cash reserves of £57.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023
Turnover39,57517,893
Other Income Or Grants00
Cost Of Sales16,9807,888
Gross Profit22,59610,005
Admin Expenses-21,47810,151
Operating Profit44,074-146
Interest Payable00
Interest Receivable2,608736
Pre-Tax Profit46,681590
Tax-11,670-112
Profit After Tax35,011478
Dividends Paid00
Retained Profit35,011478
Employee Costs41,94240,762
Number Of Employees11
EBITDA*44,074-146

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors8,3484,790
Group Debtors00
Misc Debtors1,3130
Cash57,30342,041
misc current assets00
total current assets66,96446,831
total assets66,96446,831
Bank overdraft00
Bank loan00
Trade Creditors 4,824720
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities26,64745,629
total current liabilities31,47146,349
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities31,47146,349
net assets35,493482
total shareholders funds35,493482
Jan 2024Jan 2023
Operating Activities
Operating Profit44,074-146
Depreciation00
Amortisation00
Tax-11,670-112
Stock00
Debtors4,8714,790
Creditors4,104720
Accruals and Deferred Income-18,98245,629
Deferred Taxes & Provisions00
Cash flow from operations12,65541,301
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue04
interest2,608736
cash flow from financing2,608740
cash and cash equivalents
cash15,26242,041
overdraft00
change in cash15,26242,041

gray manning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gray manning ltd. Get real-time insights into gray manning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gray Manning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gray manning ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in S74 area or any other competitors across 12 key performance metrics.

gray manning ltd Ownership

GRAY MANNING LTD group structure

Gray Manning Ltd has no subsidiary companies.

Ultimate parent company

GRAY MANNING LTD

13868488

GRAY MANNING LTD Shareholders

james manning 45%
tracy hough 22.5%
john gray 22.5%
sally steadman 10%

gray manning ltd directors

Gray Manning Ltd currently has 2 directors. The longest serving directors include Mr John Gray (Jan 2022) and Mr James Manning (Jan 2022).

officercountryagestartendrole
Mr John GrayEngland46 years Jan 2022- Director
Mr James ManningEngland39 years Jan 2022- Director

P&L

January 2024

turnover

39.6k

+121%

operating profit

44.1k

0%

gross margin

57.1%

+2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

35.5k

+72.64%

total assets

67k

+0.43%

cash

57.3k

+0.36%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

gray manning ltd company details

company number

13868488

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

50 hoyland road, hoyland, barnsley, S74 0PB

Bank

-

Legal Advisor

-

gray manning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gray manning ltd.

charges

gray manning ltd Companies House Filings - See Documents

datedescriptionview/download