evolving vitality limited
evolving vitality limited Company Information
Company Number
13872620
Website
evolvingvitality.orgRegistered Address
2 brunswick house,, 5-6 west park, harrogate, HG1 1BL
Industry
Other information technology and computer service activities
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
john emmott ogden 73%
andrew ernest hamer 27%
evolving vitality limited Estimated Valuation
Pomanda estimates the enterprise value of EVOLVING VITALITY LIMITED at £24k based on a Turnover of £46.1k and 0.52x industry multiple (adjusted for size and gross margin).
evolving vitality limited Estimated Valuation
Pomanda estimates the enterprise value of EVOLVING VITALITY LIMITED at £0 based on an EBITDA of £-29.5k and a 3.63x industry multiple (adjusted for size and gross margin).
evolving vitality limited Estimated Valuation
Pomanda estimates the enterprise value of EVOLVING VITALITY LIMITED at £0 based on Net Assets of £-29.5k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evolving Vitality Limited Overview
Evolving Vitality Limited is a live company located in harrogate, HG1 1BL with a Companies House number of 13872620. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 2022, it's largest shareholder is john emmott ogden with a 73% stake. Evolving Vitality Limited is a startup, micro sized company, Pomanda has estimated its turnover at £46.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Evolving Vitality Limited Health Check
Pomanda's financial health check has awarded Evolving Vitality Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £46.1k, make it smaller than the average company (£6.3m)
- Evolving Vitality Limited
£6.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Evolving Vitality Limited
- - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (49.6%)
- Evolving Vitality Limited
49.6% - Industry AVG
Profitability
an operating margin of -64% make it less profitable than the average company (3.2%)
- Evolving Vitality Limited
3.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (42)
- Evolving Vitality Limited
42 - Industry AVG
Pay Structure
on an average salary of £67k, the company has an equivalent pay structure (£67k)
- Evolving Vitality Limited
£67k - Industry AVG
Efficiency
resulting in sales per employee of £46.1k, this is less efficient (£165.2k)
- Evolving Vitality Limited
£165.2k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is near the average (55 days)
- Evolving Vitality Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 480 days, this is slower than average (36 days)
- Evolving Vitality Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Evolving Vitality Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Evolving Vitality Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 291.7%, this is a higher level of debt than the average (63.9%)
291.7% - Evolving Vitality Limited
63.9% - Industry AVG
EVOLVING VITALITY LIMITED financials
Evolving Vitality Limited's latest turnover from April 2023 is estimated at £46.1 thousand and the company has net assets of -£29.5 thousand. According to their latest financial statements, we estimate that Evolving Vitality Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | |
|---|---|
| Tangible Assets | 8,077 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 8,077 |
| Stock & work in progress | 0 |
| Trade Debtors | 7,317 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 0 |
| misc current assets | 0 |
| total current assets | 7,317 |
| total assets | 15,394 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 44,900 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 0 |
| total current liabilities | 44,900 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 0 |
| total liabilities | 44,900 |
| net assets | -29,506 |
| total shareholders funds | -29,506 |
| Apr 2023 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | 0 |
| Debtors | 7,317 |
| Creditors | 44,900 |
| Accruals and Deferred Income | 0 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
evolving vitality limited Credit Report and Business Information
Evolving Vitality Limited Competitor Analysis
Perform a competitor analysis for evolving vitality limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HG1 area or any other competitors across 12 key performance metrics.
evolving vitality limited Ownership
EVOLVING VITALITY LIMITED group structure
Evolving Vitality Limited has no subsidiary companies.
Ultimate parent company
EVOLVING VITALITY LIMITED
13872620
evolving vitality limited directors
Evolving Vitality Limited currently has 2 directors. The longest serving directors include Mr Andrew Hamer (Jan 2022) and Mr John Ogden (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Hamer | England | 65 years | Jan 2022 | - | Director |
| Mr John Ogden | England | 78 years | Jan 2022 | - | Director |
P&L
April 2023turnover
46.1k
0%
operating profit
-29.5k
0%
gross margin
26%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-29.5k
0%
total assets
15.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
evolving vitality limited company details
company number
13872620
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
January 2022
age
2
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
2 brunswick house,, 5-6 west park, harrogate, HG1 1BL
Bank
-
Legal Advisor
-
evolving vitality limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to evolving vitality limited.
evolving vitality limited Companies House Filings - See Documents
| date | description | view/download |
|---|
