silverstone business consulting ltd

Live StartupMicro

silverstone business consulting ltd Company Information

Share SILVERSTONE BUSINESS CONSULTING LTD

Company Number

13874562

Directors

Richard Otoo

Shareholders

richard otoo

Group Structure

View All

Industry

Tax consultancy

 +2

Registered Address

unit 794 salisbury house, 29 finsbury circus, london, EC2M 7AQ

Website

-

silverstone business consulting ltd Estimated Valuation

£297.7k

Pomanda estimates the enterprise value of SILVERSTONE BUSINESS CONSULTING LTD at £297.7k based on a Turnover of £403.9k and 0.74x industry multiple (adjusted for size and gross margin).

silverstone business consulting ltd Estimated Valuation

£170.4k

Pomanda estimates the enterprise value of SILVERSTONE BUSINESS CONSULTING LTD at £170.4k based on an EBITDA of £36k and a 4.73x industry multiple (adjusted for size and gross margin).

silverstone business consulting ltd Estimated Valuation

£227.2k

Pomanda estimates the enterprise value of SILVERSTONE BUSINESS CONSULTING LTD at £227.2k based on Net Assets of £64.7k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silverstone Business Consulting Ltd Overview

Silverstone Business Consulting Ltd is a live company located in london, EC2M 7AQ with a Companies House number of 13874562. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2022, it's largest shareholder is richard otoo with a 100% stake. Silverstone Business Consulting Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £403.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Silverstone Business Consulting Ltd Health Check

Pomanda's financial health check has awarded Silverstone Business Consulting Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £403.9k, make it larger than the average company (£172.5k)

£403.9k - Silverstone Business Consulting Ltd

£172.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Silverstone Business Consulting Ltd

- - Industry AVG

production

Production

with a gross margin of 79.7%, this company has a comparable cost of product (79.7%)

79.7% - Silverstone Business Consulting Ltd

79.7% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it as profitable than the average company (7.8%)

8.9% - Silverstone Business Consulting Ltd

7.8% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (3)

6 - Silverstone Business Consulting Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)

£34.3k - Silverstone Business Consulting Ltd

£34.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.3k, this is equally as efficient (£73.2k)

£67.3k - Silverstone Business Consulting Ltd

£73.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Silverstone Business Consulting Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 460 days, this is slower than average (23 days)

460 days - Silverstone Business Consulting Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Silverstone Business Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (31 weeks)

40 weeks - Silverstone Business Consulting Ltd

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.1%, this is a higher level of debt than the average (58.4%)

71.1% - Silverstone Business Consulting Ltd

58.4% - Industry AVG

SILVERSTONE BUSINESS CONSULTING LTD financials

EXPORTms excel logo

Silverstone Business Consulting Ltd's latest turnover from January 2024 is estimated at £403.9 thousand and the company has net assets of £64.7 thousand. According to their latest financial statements, Silverstone Business Consulting Ltd has 6 employees and maintains cash reserves of £123.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023
Turnover403,869319,466
Other Income Or Grants
Cost Of Sales81,99360,094
Gross Profit321,876259,372
Admin Expenses285,853223,950
Operating Profit36,02335,422
Interest Payable
Interest Receivable8,2973,366
Pre-Tax Profit44,32038,788
Tax-11,080-7,370
Profit After Tax33,24031,418
Dividends Paid
Retained Profit33,24031,418
Employee Costs205,660167,248
Number Of Employees65
EBITDA*36,02335,422

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors100,000
Cash123,730192,330
misc current assets
total current assets223,730192,330
total assets223,730192,330
Bank overdraft
Bank loan
Trade Creditors 103,449110,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities55,62250,911
total current liabilities159,071160,911
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities159,071160,911
net assets64,65931,419
total shareholders funds64,65931,419
Jan 2024Jan 2023
Operating Activities
Operating Profit36,02335,422
Depreciation
Amortisation
Tax-11,080-7,370
Stock
Debtors100,000
Creditors-6,551110,000
Accruals and Deferred Income4,71150,911
Deferred Taxes & Provisions
Cash flow from operations-76,897188,963
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest8,2973,366
cash flow from financing8,2973,367
cash and cash equivalents
cash-68,600192,330
overdraft
change in cash-68,600192,330

silverstone business consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silverstone business consulting ltd. Get real-time insights into silverstone business consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silverstone Business Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silverstone business consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2M area or any other competitors across 12 key performance metrics.

silverstone business consulting ltd Ownership

SILVERSTONE BUSINESS CONSULTING LTD group structure

Silverstone Business Consulting Ltd has no subsidiary companies.

Ultimate parent company

SILVERSTONE BUSINESS CONSULTING LTD

13874562

SILVERSTONE BUSINESS CONSULTING LTD Shareholders

richard otoo 100%

silverstone business consulting ltd directors

Silverstone Business Consulting Ltd currently has 1 director, Mr Richard Otoo serving since Jan 2022.

officercountryagestartendrole
Mr Richard OtooUnited Kingdom59 years Jan 2022- Director

P&L

January 2024

turnover

403.9k

+26%

operating profit

36k

0%

gross margin

79.7%

-1.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

64.7k

+1.06%

total assets

223.7k

+0.16%

cash

123.7k

-0.36%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

silverstone business consulting ltd company details

company number

13874562

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

69203 - Tax consultancy

69202 - Bookkeeping activities

incorporation date

January 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

SILVERSTONE BUSINESS CONSULTING LTD

auditor

-

address

unit 794 salisbury house, 29 finsbury circus, london, EC2M 7AQ

Bank

-

Legal Advisor

-

silverstone business consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silverstone business consulting ltd.

silverstone business consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SILVERSTONE BUSINESS CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

silverstone business consulting ltd Companies House Filings - See Documents

datedescriptionview/download