busysky (savile park) ltd

Live StartupMicro

busysky (savile park) ltd Company Information

Share BUSYSKY (SAVILE PARK) LTD

Company Number

13875253

Shareholders

mr jeremy john paul priestley

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

courtwood house, silver street head, sheffield, south yorkshire, S1 2DD

Website

-

busysky (savile park) ltd Estimated Valuation

£680.6k

Pomanda estimates the enterprise value of BUSYSKY (SAVILE PARK) LTD at £680.6k based on a Turnover of £204.6k and 3.33x industry multiple (adjusted for size and gross margin).

busysky (savile park) ltd Estimated Valuation

£345.7k

Pomanda estimates the enterprise value of BUSYSKY (SAVILE PARK) LTD at £345.7k based on an EBITDA of £53.2k and a 6.5x industry multiple (adjusted for size and gross margin).

busysky (savile park) ltd Estimated Valuation

£659.3k

Pomanda estimates the enterprise value of BUSYSKY (SAVILE PARK) LTD at £659.3k based on Net Assets of £377.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Busysky (savile Park) Ltd Overview

Busysky (savile Park) Ltd is a live company located in sheffield, S1 2DD with a Companies House number of 13875253. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2022, it's largest shareholder is mr jeremy john paul priestley with a 100% stake. Busysky (savile Park) Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £204.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Busysky (savile Park) Ltd Health Check

Pomanda's financial health check has awarded Busysky (Savile Park) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

0 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £204.6k, make it smaller than the average company (£950k)

£204.6k - Busysky (savile Park) Ltd

£950k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Busysky (savile Park) Ltd

- - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Busysky (savile Park) Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of 26% make it as profitable than the average company (25.4%)

26% - Busysky (savile Park) Ltd

25.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Busysky (savile Park) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Busysky (savile Park) Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.3k, this is less efficient (£184.9k)

£102.3k - Busysky (savile Park) Ltd

£184.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (32 days)

44 days - Busysky (savile Park) Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (37 days)

39 days - Busysky (savile Park) Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Busysky (savile Park) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)

6 weeks - Busysky (savile Park) Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64%, this is a similar level of debt than the average (68.7%)

64% - Busysky (savile Park) Ltd

68.7% - Industry AVG

BUSYSKY (SAVILE PARK) LTD financials

EXPORTms excel logo

Busysky (Savile Park) Ltd's latest turnover from January 2024 is estimated at £204.6 thousand and the company has net assets of £377.6 thousand. According to their latest financial statements, we estimate that Busysky (Savile Park) Ltd has 2 employees and maintains cash reserves of £12.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023
Turnover204,607186,779
Other Income Or Grants
Cost Of Sales55,49551,344
Gross Profit149,112135,435
Admin Expenses95,96179,554
Operating Profit53,15155,881
Interest Payable67,70229,001
Interest Receivable3361
Pre-Tax Profit-14,21526,881
Tax-5,107
Profit After Tax-14,21521,774
Dividends Paid
Retained Profit-14,21521,774
Employee Costs65,12261,808
Number Of Employees22
EBITDA*53,15155,881

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023
Tangible Assets
Intangible Assets
Investments & Other989,003989,003
Debtors (Due After 1 year)
Total Fixed Assets989,003989,003
Stock & work in progress
Trade Debtors25,11023,865
Group Debtors
Misc Debtors23,21135,584
Cash12,70876
misc current assets
total current assets61,02959,525
total assets1,050,0321,048,528
Bank overdraft
Bank loan18,54617,513
Trade Creditors 6,0313,054
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities73,34043,085
total current liabilities97,91763,652
loans574,489593,035
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities574,489593,035
total liabilities672,406656,687
net assets377,626391,841
total shareholders funds377,626391,841
Jan 2024Jan 2023
Operating Activities
Operating Profit53,15155,881
Depreciation
Amortisation
Tax-5,107
Stock
Debtors-11,12859,449
Creditors2,9773,054
Accruals and Deferred Income30,25543,085
Deferred Taxes & Provisions
Cash flow from operations97,51137,464
Investing Activities
capital expenditure
Change in Investments989,003
cash flow from investments-989,003
Financing Activities
Bank loans1,03317,513
Group/Directors Accounts
Other Short Term Loans
Long term loans-18,546593,035
Hire Purchase and Lease Commitments
other long term liabilities
share issue370,067
interest-67,366-29,000
cash flow from financing-84,879951,615
cash and cash equivalents
cash12,63276
overdraft
change in cash12,63276

busysky (savile park) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for busysky (savile park) ltd. Get real-time insights into busysky (savile park) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Busysky (savile Park) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for busysky (savile park) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S 1 area or any other competitors across 12 key performance metrics.

busysky (savile park) ltd Ownership

BUSYSKY (SAVILE PARK) LTD group structure

Busysky (Savile Park) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BUSYSKY (SAVILE PARK) LTD

13875253

BUSYSKY (SAVILE PARK) LTD Shareholders

mr jeremy john paul priestley 100%

busysky (savile park) ltd directors

Busysky (Savile Park) Ltd currently has 3 directors. The longest serving directors include Mr Jeremy Priestley (Jan 2022) and Mr Jeremy Priestley (Jan 2022).

officercountryagestartendrole
Mr Jeremy PriestleyEngland61 years Jan 2022- Director
Mr Jeremy PriestleyUnited Kingdom61 years Jan 2022- Director
Mr Jeremy PriestleyEngland61 years Jan 2022- Director

P&L

January 2024

turnover

204.6k

+10%

operating profit

53.2k

0%

gross margin

72.9%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

377.6k

-0.04%

total assets

1.1m

0%

cash

12.7k

+166.21%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

busysky (savile park) ltd company details

company number

13875253

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2022

age

3

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

CHF ACCOUNTANCY LTD

auditor

-

address

courtwood house, silver street head, sheffield, south yorkshire, S1 2DD

Bank

-

Legal Advisor

-

busysky (savile park) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to busysky (savile park) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

busysky (savile park) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUSYSKY (SAVILE PARK) LTD. This can take several minutes, an email will notify you when this has completed.

busysky (savile park) ltd Companies House Filings - See Documents

datedescriptionview/download