outplayed world wide group limited
outplayed world wide group limited Company Information
Company Number
13878922
Next Accounts
Dec 2024
Industry
Sports and recreation education
Shareholders
samuel stoffel
jason granite
Group Structure
View All
Contact
Registered Address
71-75 shelton street, covent garden, london, WC2H 9JQ
Website
-outplayed world wide group limited Estimated Valuation
Pomanda estimates the enterprise value of OUTPLAYED WORLD WIDE GROUP LIMITED at £28.1k based on a Turnover of £48.6k and 0.58x industry multiple (adjusted for size and gross margin).
outplayed world wide group limited Estimated Valuation
Pomanda estimates the enterprise value of OUTPLAYED WORLD WIDE GROUP LIMITED at £1.1m based on an EBITDA of £336.1k and a 3.4x industry multiple (adjusted for size and gross margin).
outplayed world wide group limited Estimated Valuation
Pomanda estimates the enterprise value of OUTPLAYED WORLD WIDE GROUP LIMITED at £1.5m based on Net Assets of £631.4k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Outplayed World Wide Group Limited Overview
Outplayed World Wide Group Limited is a live company located in london, WC2H 9JQ with a Companies House number of 13878922. It operates in the sports and recreation education sector, SIC Code 85510. Founded in January 2022, it's largest shareholder is samuel stoffel with a 95.8% stake. Outplayed World Wide Group Limited is a startup, micro sized company, Pomanda has estimated its turnover at £48.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Outplayed World Wide Group Limited Health Check
Pomanda's financial health check has awarded Outplayed World Wide Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £48.6k, make it smaller than the average company (£238.4k)
- Outplayed World Wide Group Limited
£238.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Outplayed World Wide Group Limited
- - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (63.4%)
- Outplayed World Wide Group Limited
63.4% - Industry AVG
Profitability
an operating margin of 692.2% make it more profitable than the average company (2.8%)
- Outplayed World Wide Group Limited
2.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (8)
3 - Outplayed World Wide Group Limited
8 - Industry AVG
Pay Structure
on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)
- Outplayed World Wide Group Limited
£19.5k - Industry AVG
Efficiency
resulting in sales per employee of £16.2k, this is less efficient (£40.8k)
- Outplayed World Wide Group Limited
£40.8k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is later than average (15 days)
- Outplayed World Wide Group Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is slower than average (32 days)
- Outplayed World Wide Group Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Outplayed World Wide Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Outplayed World Wide Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (36.8%)
0.5% - Outplayed World Wide Group Limited
36.8% - Industry AVG
OUTPLAYED WORLD WIDE GROUP LIMITED financials
Outplayed World Wide Group Limited's latest turnover from March 2023 is estimated at £48.6 thousand and the company has net assets of £631.4 thousand. According to their latest financial statements, Outplayed World Wide Group Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Turnover | 918,308 | |
| Other Income Or Grants | 0 | |
| Cost Of Sales | 203,351 | |
| Gross Profit | 714,957 | |
| Admin Expenses | 280,522 | |
| Operating Profit | 434,435 | |
| Interest Payable | 0 | |
| Interest Receivable | 0 | |
| Pre-Tax Profit | 434,435 | |
| Tax | -82,542 | |
| Profit After Tax | 351,893 | |
| Dividends Paid | 0 | |
| Retained Profit | 351,893 | |
| Employee Costs | ||
| Number Of Employees | 3 | 3 |
| EBITDA* | 434,435 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Tangible Assets | 631,152 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 829,448 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 631,152 | 829,448 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 3,325 | 221,196 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 300 | 507,831 |
| Cash | 0 | 424,762 |
| misc current assets | 0 | 0 |
| total current assets | 3,625 | 1,153,789 |
| total assets | 634,777 | 1,983,237 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 3,349 | 552,869 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 898,046 |
| total current liabilities | 3,349 | 1,450,915 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 3,349 | 1,450,915 |
| net assets | 631,428 | 532,322 |
| total shareholders funds | 631,428 | 532,322 |
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | 434,435 | |
| Depreciation | 0 | |
| Amortisation | 0 | |
| Tax | -82,542 | |
| Stock | 0 | 0 |
| Debtors | -725,402 | 729,027 |
| Creditors | -549,520 | 552,869 |
| Accruals and Deferred Income | -898,046 | 898,046 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | 1,073,781 | |
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | -829,448 | 829,448 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | 0 | |
| cash flow from financing | 180,429 | |
| cash and cash equivalents | ||
| cash | -424,762 | 424,762 |
| overdraft | 0 | 0 |
| change in cash | -424,762 | 424,762 |
outplayed world wide group limited Credit Report and Business Information
Outplayed World Wide Group Limited Competitor Analysis
Perform a competitor analysis for outplayed world wide group limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
outplayed world wide group limited Ownership
OUTPLAYED WORLD WIDE GROUP LIMITED group structure
Outplayed World Wide Group Limited has 2 subsidiary companies.
Ultimate parent company
OUTPLAYED WORLD WIDE GROUP LIMITED
13878922
2 subsidiaries
outplayed world wide group limited directors
Outplayed World Wide Group Limited currently has 3 directors. The longest serving directors include Mr Samuel Stoffel (Jan 2022) and Mrs Julie Dean (Mar 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Samuel Stoffel | 34 years | Jan 2022 | - | Director | |
| Mrs Julie Dean | United Kingdom | 48 years | Mar 2022 | - | Director |
| Mr Maxwell Vernon | United Kingdom | 45 years | Jul 2023 | - | Director |
P&L
March 2023turnover
48.6k
-95%
operating profit
336.1k
0%
gross margin
30.9%
-60.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
631.4k
+0.19%
total assets
634.8k
-0.68%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
outplayed world wide group limited company details
company number
13878922
Type
Private limited with Share Capital
industry
85510 - Sports and recreation education
incorporation date
January 2022
age
2
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
profit accumulator group limited (March 2023)
accountant
-
auditor
-
address
71-75 shelton street, covent garden, london, WC2H 9JQ
Bank
-
Legal Advisor
-
outplayed world wide group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to outplayed world wide group limited.
outplayed world wide group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
