soma agency limited

Live Startup

soma agency limited Company Information

Share SOMA AGENCY LIMITED

Company Number

13881721

Shareholders

olivia maconie

tvg topco limited

Group Structure

View All

Industry

Other reservation service and related activities (not including activities of tourist guides)

 

Registered Address

34 lower street, pulborough, RH20 2BW

Website

-

soma agency limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOMA AGENCY LIMITED at £0 based on a Turnover of £0 and 0.64x industry multiple (adjusted for size and gross margin).

soma agency limited Estimated Valuation

£19.7k

Pomanda estimates the enterprise value of SOMA AGENCY LIMITED at £19.7k based on an EBITDA of £4.1k and a 4.76x industry multiple (adjusted for size and gross margin).

soma agency limited Estimated Valuation

£15.8k

Pomanda estimates the enterprise value of SOMA AGENCY LIMITED at £15.8k based on Net Assets of £4.9k and 3.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Soma Agency Limited Overview

Soma Agency Limited is a live company located in pulborough, RH20 2BW with a Companies House number of 13881721. It operates in the other reservation service activities n.e.c. sector, SIC Code 79909. Founded in January 2022, it's largest shareholder is olivia maconie with a 51% stake. Soma Agency Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Soma Agency Limited Health Check

Pomanda's financial health check has awarded Soma Agency Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Soma Agency Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Soma Agency Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Soma Agency Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Soma Agency Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Soma Agency Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Soma Agency Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Soma Agency Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Soma Agency Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Soma Agency Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Soma Agency Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 114 weeks, this is more cash available to meet short term requirements (41 weeks)

- - Soma Agency Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.3%, this is a lower level of debt than the average (59%)

- - Soma Agency Limited

- - Industry AVG

SOMA AGENCY LIMITED financials

EXPORTms excel logo

Soma Agency Limited's latest turnover from January 2024 is estimated at 0 and the company has net assets of £4.9 thousand. According to their latest financial statements, we estimate that Soma Agency Limited has no employees and maintains cash reserves of £9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-4,129-1,700
Operating Profit4,1291,700
Interest Payable
Interest Receivable447141
Pre-Tax Profit4,5761,841
Tax-1,144-350
Profit After Tax3,4321,491
Dividends Paid
Retained Profit3,4321,491
Employee Costs
Number Of Employees
EBITDA*4,1291,700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash8,9968,041
misc current assets
total current assets8,9968,041
total assets8,9968,041
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,739989
other short term finances
hp & lease commitments
other current liabilities1,3335,560
total current liabilities4,0726,549
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,0726,549
net assets4,9241,492
total shareholders funds4,9241,492
Jan 2024Jan 2023
Operating Activities
Operating Profit4,1291,700
Depreciation
Amortisation
Tax-1,144-350
Stock
Debtors
Creditors
Accruals and Deferred Income-4,2275,560
Deferred Taxes & Provisions
Cash flow from operations-1,2426,910
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts1,750989
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest447141
cash flow from financing2,1971,131
cash and cash equivalents
cash9558,041
overdraft
change in cash9558,041

soma agency limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for soma agency limited. Get real-time insights into soma agency limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Soma Agency Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for soma agency limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other startup companies, companies in RH20 area or any other competitors across 12 key performance metrics.

soma agency limited Ownership

SOMA AGENCY LIMITED group structure

Soma Agency Limited has no subsidiary companies.

Ultimate parent company

VENUE GROUP LLC

#0139191

2 parents

SOMA AGENCY LIMITED

13881721

SOMA AGENCY LIMITED Shareholders

olivia maconie 51%
tvg topco limited 49%

soma agency limited directors

Soma Agency Limited currently has 3 directors. The longest serving directors include Mr Benjamin Lovett (Jan 2022) and Mr Benjamin Lovett (Jan 2022).

officercountryagestartendrole
Mr Benjamin LovettEngland38 years Jan 2022- Director
Mr Benjamin LovettEngland38 years Jan 2022- Director
Mrs Olivia MacOnieEngland37 years Mar 2022- Director

P&L

January 2024

turnover

0

0%

operating profit

4.1k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

4.9k

+2.3%

total assets

9k

+0.12%

cash

9k

+0.12%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

soma agency limited company details

company number

13881721

Type

Private limited with Share Capital

industry

79909 - Other reservation service and related activities (not including activities of tourist guides)

incorporation date

January 2022

age

3

incorporated

UK

ultimate parent company

VENUE GROUP LLC

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

ADM ACCOUNTING

auditor

-

address

34 lower street, pulborough, RH20 2BW

Bank

-

Legal Advisor

-

soma agency limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to soma agency limited.

soma agency limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOMA AGENCY LIMITED. This can take several minutes, an email will notify you when this has completed.

soma agency limited Companies House Filings - See Documents

datedescriptionview/download