
Company Number
13887944
Next Accounts
Sep 2025
Shareholders
easby group midco limited
Group Structure
View All
Industry
Wholesale of electronic and telecommunications equipment and parts
Registered Address
4 bailey court, colburn business park, catterick garrison, north yorkshire, DL9 4QL
Website
-Pomanda estimates the enterprise value of EASBY GROUP BIDCO LIMITED at £167.8k based on a Turnover of £245k and 0.68x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EASBY GROUP BIDCO LIMITED at £0 based on an EBITDA of £-44.8k and a 7.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EASBY GROUP BIDCO LIMITED at £0 based on Net Assets of £-832.4k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Easby Group Bidco Limited is a live company located in catterick garrison, DL9 4QL with a Companies House number of 13887944. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in February 2022, it's largest shareholder is easby group midco limited with a 100% stake. Easby Group Bidco Limited is a startup, micro sized company, Pomanda has estimated its turnover at £245k with unknown growth in recent years.
Pomanda's financial health check has awarded Easby Group Bidco Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
6 Weak
Size
annual sales of £245k, make it smaller than the average company (£15.4m)
£245k - Easby Group Bidco Limited
£15.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Easby Group Bidco Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (24.4%)
100% - Easby Group Bidco Limited
24.4% - Industry AVG
Profitability
an operating margin of -18.3% make it less profitable than the average company (4.4%)
-18.3% - Easby Group Bidco Limited
4.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (33)
5 - Easby Group Bidco Limited
33 - Industry AVG
Pay Structure
on an average salary of £12.2k, the company has a lower pay structure (£56.2k)
£12.2k - Easby Group Bidco Limited
£56.2k - Industry AVG
Efficiency
resulting in sales per employee of £49k, this is less efficient (£498.6k)
£49k - Easby Group Bidco Limited
£498.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Easby Group Bidco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Easby Group Bidco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Easby Group Bidco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Easby Group Bidco Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.2%, this is a higher level of debt than the average (56.7%)
103.2% - Easby Group Bidco Limited
56.7% - Industry AVG
Easby Group Bidco Limited's latest turnover from December 2023 is £245 thousand and the company has net assets of -£832.4 thousand. According to their latest financial statements, Easby Group Bidco Limited has 5 employees and maintains cash reserves of £17.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 244,953 | 204,973 |
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | 244,953 | 204,973 |
Admin Expenses | 289,718 | 230,607 |
Operating Profit | -44,765 | -25,634 |
Interest Payable | 679,844 | 316,678 |
Interest Receivable | ||
Pre-Tax Profit | -724,609 | -342,312 |
Tax | 177,249 | 57,272 |
Profit After Tax | -547,360 | -285,040 |
Dividends Paid | ||
Retained Profit | -547,360 | -285,040 |
Employee Costs | 61,213 | 65,043 |
Number Of Employees | 5 | 6 |
EBITDA* | -44,765 | -25,634 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | 22,853,721 | 22,853,721 |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 22,853,721 | 22,853,721 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | 3,447,914 | 204,589 |
Misc Debtors | 905 | 700 |
Cash | 17,304 | 32,878 |
misc current assets | ||
total current assets | 3,466,123 | 238,167 |
total assets | 26,319,844 | 23,091,888 |
Bank overdraft | ||
Bank loan | 1,333,571 | 900,000 |
Trade Creditors | 660 | |
Group/Directors Accounts | 19,017,483 | 17,199,209 |
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 36,811 | 26,836 |
total current liabilities | 20,388,525 | 18,126,045 |
loans | 6,763,718 | 5,250,882 |
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | 6,763,718 | 5,250,882 |
total liabilities | 27,152,243 | 23,376,927 |
net assets | -832,399 | -285,039 |
total shareholders funds | -832,399 | -285,039 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | -44,765 | -25,634 |
Depreciation | ||
Amortisation | ||
Tax | 177,249 | 57,272 |
Stock | ||
Debtors | 3,243,530 | 205,289 |
Creditors | 660 | |
Accruals and Deferred Income | 9,975 | 26,836 |
Deferred Taxes & Provisions | ||
Cash flow from operations | -3,100,411 | -146,815 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | 22,853,721 | |
cash flow from investments | ||
Financing Activities | ||
Bank loans | 433,571 | 900,000 |
Group/Directors Accounts | 1,818,274 | 17,199,209 |
Other Short Term Loans | ||
Long term loans | 1,512,836 | 5,250,882 |
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | -679,844 | -316,678 |
cash flow from financing | 3,084,837 | 23,033,414 |
cash and cash equivalents | ||
cash | -15,574 | 32,878 |
overdraft | ||
change in cash | -15,574 | 32,878 |
Perform a competitor analysis for easby group bidco limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DL9 area or any other competitors across 12 key performance metrics.
EASBY GROUP BIDCO LIMITED group structure
Easby Group Bidco Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
EASBY GROUP BIDCO LIMITED
13887944
2 subsidiaries
Easby Group Bidco Limited currently has 6 directors. The longest serving directors include Mr Nigel Copely (Mar 2022) and Mr Oliver Wildig (Mar 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nigel Copely | England | 58 years | Mar 2022 | - | Director |
Mr Oliver Wildig | England | 36 years | Mar 2022 | - | Director |
Mr Jonathan Simpson-Dent | England | 58 years | Mar 2022 | - | Director |
Mr James Arrowsmith | United Kingdom | 57 years | Jul 2024 | - | Director |
Mr Jason Crabtree | United Kingdom | 55 years | Aug 2024 | - | Director |
Mr Andrew Tompkins | United Kingdom | 41 years | Jan 2025 | - | Director |
P&L
December 2023turnover
245k
+20%
operating profit
-44.8k
+75%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-832.4k
+1.92%
total assets
26.3m
+0.14%
cash
17.3k
-0.47%
net assets
Total assets minus all liabilities
Similar Companies
company number
13887944
Type
Private limited with Share Capital
industry
46520 - Wholesale of electronic and telecommunications equipment and parts
incorporation date
February 2022
age
3
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
MAZARS LLP
address
4 bailey court, colburn business park, catterick garrison, north yorkshire, DL9 4QL
Bank
CLYDESDALE BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to easby group bidco limited. Currently there are 3 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EASBY GROUP BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|