easby group bidco limited

Live StartupMicro

easby group bidco limited Company Information

Share EASBY GROUP BIDCO LIMITED

Company Number

13887944

Directors

Nigel Copely

Oliver Wildig

View All

Shareholders

easby group midco limited

Group Structure

View All

Industry

Wholesale of electronic and telecommunications equipment and parts

 

Registered Address

4 bailey court, colburn business park, catterick garrison, north yorkshire, DL9 4QL

Website

-

easby group bidco limited Estimated Valuation

£167.8k

Pomanda estimates the enterprise value of EASBY GROUP BIDCO LIMITED at £167.8k based on a Turnover of £245k and 0.68x industry multiple (adjusted for size and gross margin).

easby group bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EASBY GROUP BIDCO LIMITED at £0 based on an EBITDA of £-44.8k and a 7.97x industry multiple (adjusted for size and gross margin).

easby group bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EASBY GROUP BIDCO LIMITED at £0 based on Net Assets of £-832.4k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Easby Group Bidco Limited Overview

Easby Group Bidco Limited is a live company located in catterick garrison, DL9 4QL with a Companies House number of 13887944. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in February 2022, it's largest shareholder is easby group midco limited with a 100% stake. Easby Group Bidco Limited is a startup, micro sized company, Pomanda has estimated its turnover at £245k with unknown growth in recent years.

View Sample
View Sample
View Sample

Easby Group Bidco Limited Health Check

Pomanda's financial health check has awarded Easby Group Bidco Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £245k, make it smaller than the average company (£15.4m)

£245k - Easby Group Bidco Limited

£15.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Easby Group Bidco Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (24.4%)

100% - Easby Group Bidco Limited

24.4% - Industry AVG

profitability

Profitability

an operating margin of -18.3% make it less profitable than the average company (4.4%)

-18.3% - Easby Group Bidco Limited

4.4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (33)

5 - Easby Group Bidco Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £12.2k, the company has a lower pay structure (£56.2k)

£12.2k - Easby Group Bidco Limited

£56.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49k, this is less efficient (£498.6k)

£49k - Easby Group Bidco Limited

£498.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Easby Group Bidco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Easby Group Bidco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Easby Group Bidco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Easby Group Bidco Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.2%, this is a higher level of debt than the average (56.7%)

103.2% - Easby Group Bidco Limited

56.7% - Industry AVG

EASBY GROUP BIDCO LIMITED financials

EXPORTms excel logo

Easby Group Bidco Limited's latest turnover from December 2023 is £245 thousand and the company has net assets of -£832.4 thousand. According to their latest financial statements, Easby Group Bidco Limited has 5 employees and maintains cash reserves of £17.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover244,953204,973
Other Income Or Grants
Cost Of Sales
Gross Profit244,953204,973
Admin Expenses289,718230,607
Operating Profit-44,765-25,634
Interest Payable679,844316,678
Interest Receivable
Pre-Tax Profit-724,609-342,312
Tax177,24957,272
Profit After Tax-547,360-285,040
Dividends Paid
Retained Profit-547,360-285,040
Employee Costs61,21365,043
Number Of Employees56
EBITDA*-44,765-25,634

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets
Intangible Assets
Investments & Other22,853,72122,853,721
Debtors (Due After 1 year)
Total Fixed Assets22,853,72122,853,721
Stock & work in progress
Trade Debtors
Group Debtors3,447,914204,589
Misc Debtors905700
Cash17,30432,878
misc current assets
total current assets3,466,123238,167
total assets26,319,84423,091,888
Bank overdraft
Bank loan1,333,571900,000
Trade Creditors 660
Group/Directors Accounts19,017,48317,199,209
other short term finances
hp & lease commitments
other current liabilities36,81126,836
total current liabilities20,388,52518,126,045
loans6,763,7185,250,882
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities6,763,7185,250,882
total liabilities27,152,24323,376,927
net assets-832,399-285,039
total shareholders funds-832,399-285,039
Dec 2023Dec 2022
Operating Activities
Operating Profit-44,765-25,634
Depreciation
Amortisation
Tax177,24957,272
Stock
Debtors3,243,530205,289
Creditors660
Accruals and Deferred Income9,97526,836
Deferred Taxes & Provisions
Cash flow from operations-3,100,411-146,815
Investing Activities
capital expenditure
Change in Investments22,853,721
cash flow from investments-22,853,721
Financing Activities
Bank loans433,571900,000
Group/Directors Accounts1,818,27417,199,209
Other Short Term Loans
Long term loans1,512,8365,250,882
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-679,844-316,678
cash flow from financing3,084,83723,033,414
cash and cash equivalents
cash-15,57432,878
overdraft
change in cash-15,57432,878

easby group bidco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easby group bidco limited. Get real-time insights into easby group bidco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Easby Group Bidco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for easby group bidco limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DL9 area or any other competitors across 12 key performance metrics.

easby group bidco limited Ownership

EASBY GROUP BIDCO LIMITED group structure

Easby Group Bidco Limited has 2 subsidiary companies.

EASBY GROUP BIDCO LIMITED Shareholders

easby group midco limited 100%

easby group bidco limited directors

Easby Group Bidco Limited currently has 6 directors. The longest serving directors include Mr Nigel Copely (Mar 2022) and Mr Oliver Wildig (Mar 2022).

officercountryagestartendrole
Mr Nigel CopelyEngland58 years Mar 2022- Director
Mr Oliver WildigEngland36 years Mar 2022- Director
Mr Jonathan Simpson-DentEngland58 years Mar 2022- Director
Mr James ArrowsmithUnited Kingdom57 years Jul 2024- Director
Mr Jason CrabtreeUnited Kingdom55 years Aug 2024- Director
Mr Andrew TompkinsUnited Kingdom41 years Jan 2025- Director

P&L

December 2023

turnover

245k

+20%

operating profit

-44.8k

+75%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-832.4k

+1.92%

total assets

26.3m

+0.14%

cash

17.3k

-0.47%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

easby group bidco limited company details

company number

13887944

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

incorporation date

February 2022

age

3

incorporated

UK

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MAZARS LLP

address

4 bailey court, colburn business park, catterick garrison, north yorkshire, DL9 4QL

Bank

CLYDESDALE BANK PLC

Legal Advisor

-

easby group bidco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to easby group bidco limited. Currently there are 3 open charges and 0 have been satisfied in the past.

easby group bidco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EASBY GROUP BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

easby group bidco limited Companies House Filings - See Documents

datedescriptionview/download