refresh smile and skin studio ltd

Live StartupMicro

refresh smile and skin studio ltd Company Information

Share REFRESH SMILE AND SKIN STUDIO LTD

Company Number

13892934

Shareholders

nicola pethard

Group Structure

View All

Industry

Hairdressing and other beauty treatment

 

Registered Address

62a bold street, liverpool, L1 4EA

Website

-

refresh smile and skin studio ltd Estimated Valuation

£1.9k

Pomanda estimates the enterprise value of REFRESH SMILE AND SKIN STUDIO LTD at £1.9k based on a Turnover of £3.2k and 0.57x industry multiple (adjusted for size and gross margin).

refresh smile and skin studio ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of REFRESH SMILE AND SKIN STUDIO LTD at £0 based on an EBITDA of £-1.1k and a 3.76x industry multiple (adjusted for size and gross margin).

refresh smile and skin studio ltd Estimated Valuation

£2.3k

Pomanda estimates the enterprise value of REFRESH SMILE AND SKIN STUDIO LTD at £2.3k based on Net Assets of £527 and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Refresh Smile And Skin Studio Ltd Overview

Refresh Smile And Skin Studio Ltd is a live company located in liverpool, L1 4EA with a Companies House number of 13892934. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in February 2022, it's largest shareholder is nicola pethard with a 100% stake. Refresh Smile And Skin Studio Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £3.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Refresh Smile And Skin Studio Ltd Health Check

Pomanda's financial health check has awarded Refresh Smile And Skin Studio Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.2k, make it smaller than the average company (£99.1k)

£3.2k - Refresh Smile And Skin Studio Ltd

£99.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Refresh Smile And Skin Studio Ltd

- - Industry AVG

production

Production

with a gross margin of 48.9%, this company has a higher cost of product (81.6%)

48.9% - Refresh Smile And Skin Studio Ltd

81.6% - Industry AVG

profitability

Profitability

an operating margin of -34.5% make it less profitable than the average company (5%)

-34.5% - Refresh Smile And Skin Studio Ltd

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Refresh Smile And Skin Studio Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.7k, the company has an equivalent pay structure (£14.7k)

£14.7k - Refresh Smile And Skin Studio Ltd

£14.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2k, this is less efficient (£40.1k)

£3.2k - Refresh Smile And Skin Studio Ltd

£40.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (30 days)

102 days - Refresh Smile And Skin Studio Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 747 days, this is slower than average (103 days)

747 days - Refresh Smile And Skin Studio Ltd

103 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Refresh Smile And Skin Studio Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Refresh Smile And Skin Studio Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.3%, this is a similar level of debt than the average (91.8%)

87.3% - Refresh Smile And Skin Studio Ltd

91.8% - Industry AVG

REFRESH SMILE AND SKIN STUDIO LTD financials

EXPORTms excel logo

Refresh Smile And Skin Studio Ltd's latest turnover from February 2024 is estimated at £3.2 thousand and the company has net assets of £527. According to their latest financial statements, we estimate that Refresh Smile And Skin Studio Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023
Turnover3,2445,100
Other Income Or Grants
Cost Of Sales1,6562,517
Gross Profit1,5872,583
Admin Expenses2,707550
Operating Profit-1,1202,033
Interest Payable
Interest Receivable
Pre-Tax Profit-1,1202,033
Tax-386
Profit After Tax-1,1201,647
Dividends Paid
Retained Profit-1,1201,647
Employee Costs14,69014,731
Number Of Employees11
EBITDA*-1,1202,033

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023
Tangible Assets3,2443,816
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,2443,816
Stock & work in progress
Trade Debtors9151,522
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets9151,522
total assets4,1595,338
Bank overdraft
Bank loan
Trade Creditors 3,3923,451
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,3923,451
loans
hp & lease commitments
Accruals and Deferred Income240240
other liabilities
provisions
total long term liabilities240240
total liabilities3,6323,691
net assets5271,647
total shareholders funds5271,647
Feb 2024Feb 2023
Operating Activities
Operating Profit-1,1202,033
Depreciation
Amortisation
Tax-386
Stock
Debtors-6071,522
Creditors-593,451
Accruals and Deferred Income240
Deferred Taxes & Provisions
Cash flow from operations-5723,816
Investing Activities
capital expenditure572-3,816
Change in Investments
cash flow from investments572-3,816
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

refresh smile and skin studio ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for refresh smile and skin studio ltd. Get real-time insights into refresh smile and skin studio ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Refresh Smile And Skin Studio Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for refresh smile and skin studio ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in L 1 area or any other competitors across 12 key performance metrics.

refresh smile and skin studio ltd Ownership

REFRESH SMILE AND SKIN STUDIO LTD group structure

Refresh Smile And Skin Studio Ltd has no subsidiary companies.

Ultimate parent company

REFRESH SMILE AND SKIN STUDIO LTD

13892934

REFRESH SMILE AND SKIN STUDIO LTD Shareholders

nicola pethard 100%

refresh smile and skin studio ltd directors

Refresh Smile And Skin Studio Ltd currently has 1 director, Mrs Nicola Pethard serving since Feb 2022.

officercountryagestartendrole
Mrs Nicola PethardEngland44 years Feb 2022- Director

P&L

February 2024

turnover

3.2k

-36%

operating profit

-1.1k

0%

gross margin

49%

-3.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

527

-0.68%

total assets

4.2k

-0.22%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

refresh smile and skin studio ltd company details

company number

13892934

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

February 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

62a bold street, liverpool, L1 4EA

Bank

-

Legal Advisor

-

refresh smile and skin studio ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to refresh smile and skin studio ltd.

refresh smile and skin studio ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REFRESH SMILE AND SKIN STUDIO LTD. This can take several minutes, an email will notify you when this has completed.

refresh smile and skin studio ltd Companies House Filings - See Documents

datedescriptionview/download