hern pocknells limited

Live StartupMicro

hern pocknells limited Company Information

Share HERN POCKNELLS LIMITED

Company Number

13902228

Shareholders

pocknells group limited

philip robert hern

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

46 hullbridge road, south woodham ferrers, chelmsford, essex, CM3 5NG

Website

-

hern pocknells limited Estimated Valuation

£41.6k

Pomanda estimates the enterprise value of HERN POCKNELLS LIMITED at £41.6k based on a Turnover of £57.3k and 0.73x industry multiple (adjusted for size and gross margin).

hern pocknells limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HERN POCKNELLS LIMITED at £0 based on an EBITDA of £-4.3k and a 4.66x industry multiple (adjusted for size and gross margin).

hern pocknells limited Estimated Valuation

£734

Pomanda estimates the enterprise value of HERN POCKNELLS LIMITED at £734 based on Net Assets of £240 and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hern Pocknells Limited Overview

Hern Pocknells Limited is a live company located in chelmsford, CM3 5NG with a Companies House number of 13902228. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2022, it's largest shareholder is pocknells group limited with a 60% stake. Hern Pocknells Limited is a startup, micro sized company, Pomanda has estimated its turnover at £57.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hern Pocknells Limited Health Check

Pomanda's financial health check has awarded Hern Pocknells Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £57.3k, make it smaller than the average company (£202.4k)

£57.3k - Hern Pocknells Limited

£202.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hern Pocknells Limited

- - Industry AVG

production

Production

with a gross margin of 53.3%, this company has a higher cost of product (94.5%)

53.3% - Hern Pocknells Limited

94.5% - Industry AVG

profitability

Profitability

an operating margin of -7.6% make it less profitable than the average company (11.7%)

-7.6% - Hern Pocknells Limited

11.7% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Hern Pocknells Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Hern Pocknells Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.1k, this is less efficient (£79.6k)

£19.1k - Hern Pocknells Limited

£79.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is earlier than average (76 days)

53 days - Hern Pocknells Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 360 days, this is slower than average (24 days)

360 days - Hern Pocknells Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hern Pocknells Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (32 weeks)

24 weeks - Hern Pocknells Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (50.5%)

99.1% - Hern Pocknells Limited

50.5% - Industry AVG

HERN POCKNELLS LIMITED financials

EXPORTms excel logo

Hern Pocknells Limited's latest turnover from February 2024 is estimated at £57.3 thousand and the company has net assets of £240. According to their latest financial statements, Hern Pocknells Limited has 3 employees and maintains cash reserves of £12.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023
Turnover57,30279,691
Other Income Or Grants
Cost Of Sales26,79137,817
Gross Profit30,51141,874
Admin Expenses34,85237,021
Operating Profit-4,3414,853
Interest Payable
Interest Receivable466103
Pre-Tax Profit-3,8754,957
Tax-942
Profit After Tax-3,8754,015
Dividends Paid
Retained Profit-3,8754,015
Employee Costs106,184105,918
Number Of Employees33
EBITDA*-4,3414,853

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors8,44321,957
Group Debtors
Misc Debtors5,660
Cash12,5865,165
misc current assets
total current assets26,68927,122
total assets26,68927,122
Bank overdraft
Bank loan
Trade Creditors 26,44923,007
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities26,44923,007
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities26,44923,007
net assets2404,115
total shareholders funds2404,115
Feb 2024Feb 2023
Operating Activities
Operating Profit-4,3414,853
Depreciation
Amortisation
Tax-942
Stock
Debtors-7,85421,957
Creditors3,44223,007
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations6,9554,961
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest466103
cash flow from financing466203
cash and cash equivalents
cash7,4215,165
overdraft
change in cash7,4215,165

hern pocknells limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hern pocknells limited. Get real-time insights into hern pocknells limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hern Pocknells Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hern pocknells limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM3 area or any other competitors across 12 key performance metrics.

hern pocknells limited Ownership

HERN POCKNELLS LIMITED group structure

Hern Pocknells Limited has no subsidiary companies.

Ultimate parent company

1 parent

HERN POCKNELLS LIMITED

13902228

HERN POCKNELLS LIMITED Shareholders

pocknells group limited 60%
philip robert hern 40%

hern pocknells limited directors

Hern Pocknells Limited currently has 2 directors. The longest serving directors include Mr John Holliday (Feb 2022) and Mr Philip Hern (Jun 2022).

officercountryagestartendrole
Mr John HollidayEngland40 years Feb 2022- Director
Mr Philip HernEngland66 years Jun 2022- Director

P&L

February 2024

turnover

57.3k

-28%

operating profit

-4.3k

0%

gross margin

53.3%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

240

-0.94%

total assets

26.7k

-0.02%

cash

12.6k

+1.44%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hern pocknells limited company details

company number

13902228

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2022

age

3

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

46 hullbridge road, south woodham ferrers, chelmsford, essex, CM3 5NG

Bank

-

Legal Advisor

-

hern pocknells limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hern pocknells limited.

hern pocknells limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HERN POCKNELLS LIMITED. This can take several minutes, an email will notify you when this has completed.

hern pocknells limited Companies House Filings - See Documents

datedescriptionview/download