Pomanda estimates the enterprise value of KING AND SYKES LTD at £42.8k based on a Turnover of £89.3k and 0.48x industry multiple (adjusted for size and gross margin).
king and sykes ltdEstimated Valuation
£195.4k
Pomanda estimates the enterprise value of KING AND SYKES LTD at £195.4k based on an EBITDA of £47.3k and a 4.13x industry multiple (adjusted for size and gross margin).
king and sykes ltdEstimated Valuation
£547.6k
Pomanda estimates the enterprise value of KING AND SYKES LTD at £547.6k based on Net Assets of £209.8k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
King And Sykes LtdOverview
King And Sykes Ltd is a live company located in london, EC1N 8UN with a Companies House number of 13902852. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2022, it's largest shareholder is
shaun roberts
with a 50% stake. King And Sykes Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£89.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded King And Sykes Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £89.3k, make it smaller than the average company (£433.3k)
£89.3k - King And Sykes Ltd
£433.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - King And Sykes Ltd
- - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
58% - King And Sykes Ltd
58% - Industry AVG
Profitability
an operating margin of 50.6% make it more profitable than the average company (8.5%)
50.6% - King And Sykes Ltd
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - King And Sykes Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
£49k - King And Sykes Ltd
£49k - Industry AVG
Efficiency
resulting in sales per employee of £44.6k, this is less efficient (£116.9k)
£44.6k - King And Sykes Ltd
£116.9k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is earlier than average (63 days)
32 days - King And Sykes Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (25 days)
0 days - King And Sykes Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - King And Sykes Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 95 weeks, this is more cash available to meet short term requirements (27 weeks)
95 weeks - King And Sykes Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.8%, this is a similar level of debt than the average (52.9%)
52.8% - King And Sykes Ltd
52.9% - Industry AVG
KING AND SYKES LTD financials
EXPORT
King And Sykes Ltd's latest turnover from March 2024 is estimated at £89.3 thousand and the company has net assets of £209.8 thousand. According to their latest financial statements, King And Sykes Ltd has 2 employees and maintains cash reserves of £427.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Turnover
89,294
146,580
Other Income Or Grants
Cost Of Sales
37,521
61,988
Gross Profit
51,773
84,592
Admin Expenses
6,624
-118,761
Operating Profit
45,149
203,353
Interest Payable
Interest Receivable
13,215
1,608
Pre-Tax Profit
58,364
204,962
Tax
-14,591
-38,943
Profit After Tax
43,773
166,019
Dividends Paid
Retained Profit
43,773
166,019
Employee Costs
98,096
91,903
Number Of Employees
2
2
EBITDA*
47,267
204,398
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Tangible Assets
3,191
5,309
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,191
5,309
Stock & work in progress
Trade Debtors
7,917
Group Debtors
Misc Debtors
5,345
198,416
Cash
427,746
75,689
misc current assets
total current assets
441,008
274,105
total assets
444,199
279,414
Bank overdraft
Bank loan
Trade Creditors
7
2,813
Group/Directors Accounts
128,874
2,175
other short term finances
hp & lease commitments
other current liabilities
104,726
107,078
total current liabilities
233,607
112,066
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
798
1,327
total long term liabilities
798
1,327
total liabilities
234,405
113,393
net assets
209,794
166,021
total shareholders funds
209,794
166,021
Mar 2024
Mar 2023
Operating Activities
Operating Profit
45,149
203,353
Depreciation
2,118
1,045
Amortisation
Tax
-14,591
-38,943
Stock
Debtors
-185,154
198,416
Creditors
-2,806
2,813
Accruals and Deferred Income
-2,352
107,078
Deferred Taxes & Provisions
-529
1,327
Cash flow from operations
212,143
78,257
Investing Activities
capital expenditure
-6,354
Change in Investments
cash flow from investments
-6,354
Financing Activities
Bank loans
Group/Directors Accounts
126,699
2,175
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
13,215
1,608
cash flow from financing
139,914
3,785
cash and cash equivalents
cash
352,057
75,689
overdraft
change in cash
352,057
75,689
king and sykes ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for king and sykes ltd. Get real-time insights into king and sykes ltd's credit score, group structure and payment trends.
Perform a competitor analysis for king and sykes ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC1N area or any other competitors across 12 key performance metrics.
king and sykes ltd Ownership
KING AND SYKES LTD group structure
King And Sykes Ltd has no subsidiary companies.
Ultimate parent company
KING AND SYKES LTD
13902852
KING AND SYKES LTD Shareholders
The largest shareholders in King And Sykes Ltd include Shaun Roberts and Liam King.
shaun roberts
50%
liam king
50%
king and sykes ltd directors
King And Sykes Ltd currently has 2 directors.
The longest serving directors include
Mr Liam King (Feb 2022) and
Mr Shaun Roberts (Feb 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
209.8k
+0.26%
total assets
444.2k
+0.59%
cash
427.7k
+4.65%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
king and sykes ltd company details
company number
13902852
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
DONNELLYBENTLEY LIMITED
auditor
-
address
4th floor 18 cross street, london, EC1N 8UN
Bank
-
Legal Advisor
-
king and sykes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to king and sykes ltd.
king and sykes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KING AND SYKES LTD. This can take several minutes, an email will notify you when this has completed.
king and sykes ltdCompanies House Filings - See Documents
