
Group Structure
View All
Industry
Performing arts
+2Registered Address
2 prosper court, eagle business park, yaxley, cambs, PE7 3ZE
Website
-Pomanda estimates the enterprise value of LIVE @ THE ACADEMY CIC at £7.9k based on a Turnover of £8.8k and 0.9x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LIVE @ THE ACADEMY CIC at £0 based on an EBITDA of £-1.3k and a 9.13x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LIVE @ THE ACADEMY CIC at £0 based on Net Assets of £-1.3k and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Live @ The Academy Cic is a live company located in yaxley, PE7 3ZE with a Companies House number of 13903381. It operates in the performing arts sector, SIC Code 90010. Founded in February 2022, it's largest shareholder is unknown. Live @ The Academy Cic is a startup, micro sized company, Pomanda has estimated its turnover at £8.8k with unknown growth in recent years.
Pomanda's financial health check has awarded Live @ The Academy Cic a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £8.8k, make it smaller than the average company (£338.3k)
£8.8k - Live @ The Academy Cic
£338.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Live @ The Academy Cic
- - Industry AVG
Production
with a gross margin of 85.7%, this company has a lower cost of product (39.4%)
85.7% - Live @ The Academy Cic
39.4% - Industry AVG
Profitability
an operating margin of -14.5% make it less profitable than the average company (4.3%)
-14.5% - Live @ The Academy Cic
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Live @ The Academy Cic
4 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Live @ The Academy Cic
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £8.8k, this is less efficient (£94.8k)
- Live @ The Academy Cic
£94.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Live @ The Academy Cic
- - Industry AVG
Creditor Days
its suppliers are paid after 653 days, this is slower than average (23 days)
653 days - Live @ The Academy Cic
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Live @ The Academy Cic
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (82 weeks)
22 weeks - Live @ The Academy Cic
82 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 230.3%, this is a higher level of debt than the average (43.7%)
230.3% - Live @ The Academy Cic
43.7% - Industry AVG
Live @ The Academy Cic's latest turnover from February 2024 is £8.8 thousand and the company has net assets of -£1.3 thousand. According to their latest financial statements, we estimate that Live @ The Academy Cic has 1 employee and maintains cash reserves of £974 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | |
---|---|---|
Turnover | 8,770 | |
Other Income Or Grants | ||
Cost Of Sales | 1,253 | |
Gross Profit | 7,517 | |
Admin Expenses | 8,786 | |
Operating Profit | -1,269 | |
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | -1,269 | |
Tax | ||
Profit After Tax | -1,269 | |
Dividends Paid | ||
Retained Profit | -1,269 | |
Employee Costs | ||
Number Of Employees | ||
EBITDA* | -1,269 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | ||
Misc Debtors | ||
Cash | 974 | |
misc current assets | ||
total current assets | 974 | |
total assets | 974 | |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 2,243 | |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | 2,243 | |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 2,243 | |
net assets | -1,269 | |
total shareholders funds | -1,269 |
Feb 2024 | Feb 2023 | |
---|---|---|
Operating Activities | ||
Operating Profit | -1,269 | |
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | ||
Creditors | 2,243 | |
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | ||
Cash flow from operations | 974 | |
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 974 | |
overdraft | ||
change in cash | 974 |
Perform a competitor analysis for live @ the academy cic by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in PE7 area or any other competitors across 12 key performance metrics.
LIVE @ THE ACADEMY CIC group structure
Live @ The Academy Cic has no subsidiary companies.
Ultimate parent company
LIVE @ THE ACADEMY CIC
13903381
Live @ The Academy Cic currently has 1 director, Mr Giuseppe Soccio serving since Feb 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Giuseppe Soccio | England | 45 years | Feb 2022 | - | Director |
P&L
February 2024turnover
8.8k
0%
operating profit
-1.3k
0%
gross margin
85.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-1.3k
0%
total assets
974
0%
cash
974
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13903381
Type
Private Ltd By Guarantee w/o Share Cap
industry
90020 - Support activities to performing arts
90010 - Performing arts
59200 - Sound recording and music publishing activities
incorporation date
February 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
2 prosper court, eagle business park, yaxley, cambs, PE7 3ZE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to live @ the academy cic.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIVE @ THE ACADEMY CIC. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|