Pomanda estimates the enterprise value of KINGSLEA MIA LAWNSWOOD LTD at £1.2m based on a Turnover of £2.4m and 0.51x industry multiple (adjusted for size and gross margin).
kingslea mia lawnswood ltdEstimated Valuation
£395.8k
Pomanda estimates the enterprise value of KINGSLEA MIA LAWNSWOOD LTD at £395.8k based on an EBITDA of £98.7k and a 4.01x industry multiple (adjusted for size and gross margin).
kingslea mia lawnswood ltdEstimated Valuation
£1k
Pomanda estimates the enterprise value of KINGSLEA MIA LAWNSWOOD LTD at £1k based on Net Assets of £739 and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kingslea Mia Lawnswood LtdOverview
Kingslea Mia Lawnswood Ltd is a live company located in birmingham, B13 8EY with a Companies House number of 13911110. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2022, it's largest shareholder is
kingslea mia holdings ltd
with a 100% stake. Kingslea Mia Lawnswood Ltd is a startup,
small sized company, Pomanda has estimated its turnover at
£2.4m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Kingslea Mia Lawnswood Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
4 Regular
4 Weak
Size
annual sales of £2.4m, make it in line with the average company (£2.2m)
£2.4m - Kingslea Mia Lawnswood Ltd
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Kingslea Mia Lawnswood Ltd
- - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)
26.4% - Kingslea Mia Lawnswood Ltd
26.4% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (7.3%)
4.1% - Kingslea Mia Lawnswood Ltd
7.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Kingslea Mia Lawnswood Ltd
6 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
£47.3k - Kingslea Mia Lawnswood Ltd
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£270.8k)
£1.2m - Kingslea Mia Lawnswood Ltd
£270.8k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (28 days)
3 days - Kingslea Mia Lawnswood Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 150 days, this is slower than average (31 days)
150 days - Kingslea Mia Lawnswood Ltd
31 days - Industry AVG
Stock Days
it holds stock equivalent to 189 days, this is in line with average (180 days)
189 days - Kingslea Mia Lawnswood Ltd
180 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Kingslea Mia Lawnswood Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (73.1%)
99.9% - Kingslea Mia Lawnswood Ltd
73.1% - Industry AVG
KINGSLEA MIA LAWNSWOOD LTD financials
EXPORT
Kingslea Mia Lawnswood Ltd's latest turnover from February 2024 is estimated at £2.4 million and the company has net assets of £739. According to their latest financial statements, Kingslea Mia Lawnswood Ltd has 2 employees and maintains cash reserves of £726 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Turnover
2,435,158
2,123,609
Other Income Or Grants
Cost Of Sales
1,792,103
1,575,847
Gross Profit
643,054
547,762
Admin Expenses
544,306
621,212
Operating Profit
98,748
-73,450
Interest Payable
Interest Receivable
28
7
Pre-Tax Profit
98,776
-73,443
Tax
-24,694
Profit After Tax
74,082
-73,443
Dividends Paid
Retained Profit
74,082
-73,443
Employee Costs
94,683
90,402
Number Of Employees
2
2
EBITDA*
98,748
-73,450
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
930,000
936,165
Trade Debtors
20,029
10,196
Group Debtors
Misc Debtors
10,455
18,612
Cash
726
342
misc current assets
total current assets
961,210
965,315
total assets
961,210
965,315
Bank overdraft
Bank loan
Trade Creditors
737,173
638,330
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
737,173
638,330
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
223,298
400,328
provisions
total long term liabilities
223,298
400,328
total liabilities
960,471
1,038,658
net assets
739
-73,343
total shareholders funds
739
-73,343
Feb 2024
Feb 2023
Operating Activities
Operating Profit
98,748
-73,450
Depreciation
Amortisation
Tax
-24,694
Stock
-6,165
936,165
Debtors
1,676
28,808
Creditors
98,843
638,330
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
177,386
-400,093
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-177,030
400,328
share issue
100
interest
28
7
cash flow from financing
-177,002
400,435
cash and cash equivalents
cash
384
342
overdraft
change in cash
384
342
kingslea mia lawnswood ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kingslea mia lawnswood ltd. Get real-time insights into kingslea mia lawnswood ltd's credit score, group structure and payment trends.
Perform a competitor analysis for kingslea mia lawnswood ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B13 area or any other competitors across 12 key performance metrics.
kingslea mia lawnswood ltd Ownership
KINGSLEA MIA LAWNSWOOD LTD group structure
Kingslea Mia Lawnswood Ltd has no subsidiary companies.
The sole shareholder of Kingslea Mia Lawnswood Ltd is Kingslea Mia Holdings Ltd.
kingslea mia holdings ltd
100%
kingslea mia lawnswood ltd directors
Kingslea Mia Lawnswood Ltd currently has 2 directors.
The longest serving directors include
Mr Akaash Chudasama (Feb 2022) and
Mr Zahair Ahmed (Feb 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to kingslea mia lawnswood ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
kingslea mia lawnswood ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KINGSLEA MIA LAWNSWOOD LTD. This can take several minutes, an email will notify you when this has completed.
kingslea mia lawnswood ltdCompanies House Filings - See Documents
