
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
three kings 23 commonside east, mitcham, CR4 2QA
Website
-Pomanda estimates the enterprise value of NHMF (NPC) LIMITED at £178.9k based on a Turnover of £369.7k and 0.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NHMF (NPC) LIMITED at £569.6k based on an EBITDA of £136.6k and a 4.17x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NHMF (NPC) LIMITED at £63.6k based on Net Assets of £24.4k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nhmf (npc) Limited is a live company located in mitcham, CR4 2QA with a Companies House number of 13915301. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2022, it's largest shareholder is unknown. Nhmf (npc) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £369.7k with unknown growth in recent years.
Pomanda's financial health check has awarded Nhmf (Npc) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £369.7k, make it smaller than the average company (£710.7k)
- Nhmf (npc) Limited
£710.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Nhmf (npc) Limited
- - Industry AVG
Production
with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)
- Nhmf (npc) Limited
58.2% - Industry AVG
Profitability
an operating margin of 37% make it more profitable than the average company (8.1%)
- Nhmf (npc) Limited
8.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
- Nhmf (npc) Limited
6 - Industry AVG
Pay Structure
on an average salary of £55k, the company has an equivalent pay structure (£55k)
- Nhmf (npc) Limited
£55k - Industry AVG
Efficiency
resulting in sales per employee of £123.2k, this is equally as efficient (£127.1k)
- Nhmf (npc) Limited
£127.1k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is near the average (60 days)
- Nhmf (npc) Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 189 days, this is slower than average (25 days)
- Nhmf (npc) Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nhmf (npc) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (25 weeks)
20 weeks - Nhmf (npc) Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.1%, this is a higher level of debt than the average (54.2%)
87.1% - Nhmf (npc) Limited
54.2% - Industry AVG
Nhmf (Npc) Limited's latest turnover from December 2024 is estimated at £369.7 thousand and the company has net assets of £24.4 thousand. According to their latest financial statements, we estimate that Nhmf (Npc) Limited has 3 employees and maintains cash reserves of £34.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2024 | Dec 2023 | Dec 2022 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024 | Dec 2023 | Dec 2022 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | |||
Trade Debtors | 54,600 | 15,717 | |
Group Debtors | |||
Misc Debtors | 100,000 | 7,326 | |
Cash | 34,843 | 4,554 | |
misc current assets | |||
total current assets | 189,443 | 27,597 | |
total assets | 189,443 | 27,597 | |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 80,372 | 5,067 | |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 9,686 | 26,324 | |
total current liabilities | 90,058 | 31,391 | |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | 75,000 | 75,000 | |
provisions | |||
total long term liabilities | 75,000 | 75,000 | |
total liabilities | 165,058 | 106,391 | |
net assets | 24,385 | -78,794 | |
total shareholders funds | 24,385 | -78,794 |
Dec 2024 | Dec 2023 | Dec 2022 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 131,557 | 23,043 | |
Creditors | 75,305 | 5,067 | |
Accruals and Deferred Income | -16,638 | 26,324 | |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | 75,000 | ||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 30,289 | 4,554 | |
overdraft | |||
change in cash | 30,289 | 4,554 |
Perform a competitor analysis for nhmf (npc) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR4 area or any other competitors across 12 key performance metrics.
NHMF (NPC) LIMITED group structure
Nhmf (Npc) Limited has no subsidiary companies.
Ultimate parent company
NHMF (NPC) LIMITED
13915301
Nhmf (Npc) Limited currently has 3 directors. The longest serving directors include Mr Michael Turner (Feb 2022) and Mr Neil Watts (Feb 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Turner | England | 63 years | Feb 2022 | - | Director |
Mr Neil Watts | England | 51 years | Feb 2022 | - | Director |
Mr David Miller | England | 78 years | Feb 2022 | - | Director |
P&L
December 2024turnover
369.7k
+397%
operating profit
136.6k
0%
gross margin
58.2%
-0.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
24.4k
-1.31%
total assets
189.4k
+5.86%
cash
34.8k
+6.65%
net assets
Total assets minus all liabilities
Similar Companies
company number
13915301
Type
Private Ltd By Guarantee w/o Share Cap
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
three kings 23 commonside east, mitcham, CR4 2QA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nhmf (npc) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NHMF (NPC) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|