Pomanda estimates the enterprise value of NUKU SALON LIMITED at £1.9k based on a Turnover of £4.3k and 0.45x industry multiple (adjusted for size and gross margin).
nuku salon limitedEstimated Valuation
£248.1k
Pomanda estimates the enterprise value of NUKU SALON LIMITED at £248.1k based on an EBITDA of £61.1k and a 4.06x industry multiple (adjusted for size and gross margin).
nuku salon limitedEstimated Valuation
£91.9k
Pomanda estimates the enterprise value of NUKU SALON LIMITED at £91.9k based on Net Assets of £31.9k and 2.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nuku Salon LimitedOverview
Nuku Salon Limited is a live company located in kent, CT11 9DZ with a Companies House number of 13915368. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in February 2022, it's largest shareholder is
monica pauline bryant
with a 100% stake. Nuku Salon Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£4.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Nuku Salon Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £4.3k, make it smaller than the average company (£535.6k)
£4.3k - Nuku Salon Limited
£535.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Nuku Salon Limited
- - Industry AVG
Production
with a gross margin of 53.8%, this company has a comparable cost of product (53.8%)
53.8% - Nuku Salon Limited
53.8% - Industry AVG
Profitability
an operating margin of 1399% make it more profitable than the average company (4.2%)
1399% - Nuku Salon Limited
4.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Nuku Salon Limited
13 - Industry AVG
Pay Structure
on an average salary of £20.9k, the company has an equivalent pay structure (£20.9k)
£20.9k - Nuku Salon Limited
£20.9k - Industry AVG
Efficiency
resulting in sales per employee of £4.3k, this is less efficient (£96k)
£4.3k - Nuku Salon Limited
£96k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nuku Salon Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (56 days)
0 days - Nuku Salon Limited
56 days - Industry AVG
Stock Days
it holds stock equivalent to 916 days, this is more than average (73 days)
916 days - Nuku Salon Limited
73 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 73 weeks, this is more cash available to meet short term requirements (20 weeks)
73 weeks - Nuku Salon Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.7%, this is a lower level of debt than the average (76.9%)
28.7% - Nuku Salon Limited
76.9% - Industry AVG
NUKU SALON LIMITED financials
EXPORT
Nuku Salon Limited's latest turnover from February 2024 is estimated at £4.3 thousand and the company has net assets of £31.9 thousand. According to their latest financial statements, we estimate that Nuku Salon Limited has 1 employee and maintains cash reserves of £18.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Turnover
4,306
199,683
Other Income Or Grants
Cost Of Sales
1,990
97,367
Gross Profit
2,316
102,316
Admin Expenses
-57,929
116,235
Operating Profit
60,245
-13,919
Interest Payable
Interest Receivable
654
134
Pre-Tax Profit
60,899
-13,785
Tax
-15,225
Profit After Tax
45,674
-13,785
Dividends Paid
Retained Profit
45,674
-13,785
Employee Costs
20,852
40,958
Number Of Employees
1
2
EBITDA*
61,122
-13,822
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Tangible Assets
4,875
2,397
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,875
2,397
Stock & work in progress
5,000
Trade Debtors
Group Debtors
Misc Debtors
16,652
Cash
18,231
6,688
misc current assets
total current assets
39,883
6,688
total assets
44,758
9,085
Bank overdraft
Bank loan
Trade Creditors
1
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
12,866
22,868
total current liabilities
12,867
22,868
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
12,867
22,868
net assets
31,891
-13,783
total shareholders funds
31,891
-13,783
Feb 2024
Feb 2023
Operating Activities
Operating Profit
60,245
-13,919
Depreciation
877
97
Amortisation
Tax
-15,225
Stock
5,000
Debtors
16,652
Creditors
1
Accruals and Deferred Income
-10,002
22,868
Deferred Taxes & Provisions
Cash flow from operations
14,244
9,046
Investing Activities
capital expenditure
-3,355
-2,494
Change in Investments
cash flow from investments
-3,355
-2,494
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
654
134
cash flow from financing
654
136
cash and cash equivalents
cash
11,543
6,688
overdraft
change in cash
11,543
6,688
nuku salon limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nuku salon limited. Get real-time insights into nuku salon limited's credit score, group structure and payment trends.
Perform a competitor analysis for nuku salon limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CT11 area or any other competitors across 12 key performance metrics.
nuku salon limited Ownership
NUKU SALON LIMITED group structure
Nuku Salon Limited has no subsidiary companies.
Ultimate parent company
NUKU SALON LIMITED
13915368
NUKU SALON LIMITED Shareholders
The sole shareholder of Nuku Salon Limited is Monica Pauline Bryant.
monica pauline bryant
100%
nuku salon limited directors
Nuku Salon Limited currently has 1 director, Miss Monica Bryant serving since Feb 2022.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024
net assets
31.9k
-3.31%
total assets
44.8k
+3.93%
cash
18.2k
+1.73%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
nuku salon limited company details
company number
13915368
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
47910 - Retail sale via mail order houses or via Internet
96020 - Hairdressing and other beauty treatment
incorporation date
February 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
salt hair and beauty specialist ltd (June 2023)
accountant
A K & CO (ACCOUNTANCY SERVICES) LTD
auditor
-
address
47-49 queen street, ramsgate, kent, CT11 9DZ
Bank
-
Legal Advisor
-
nuku salon limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nuku salon limited.
nuku salon limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NUKU SALON LIMITED. This can take several minutes, an email will notify you when this has completed.
nuku salon limitedCompanies House Filings - See Documents
