Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
norwich house 1 savile street, hull, east yorkshire, HU1 3ES
Website
-
smsr uk ltdEstimated Valuation
£14.5k
Pomanda estimates the enterprise value of SMSR UK LTD at £14.5k based on a Turnover of £17k and 0.85x industry multiple (adjusted for size and gross margin).
smsr uk ltdEstimated Valuation
£403
Pomanda estimates the enterprise value of SMSR UK LTD at £403 based on an EBITDA of £113 and a 3.56x industry multiple (adjusted for size and gross margin).
smsr uk ltdEstimated Valuation
£169
Pomanda estimates the enterprise value of SMSR UK LTD at £169 based on Net Assets of £130 and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smsr Uk LtdOverview
Smsr Uk Ltd is a live company located in east yorkshire, HU1 3ES with a Companies House number of 13918856. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2022, it's largest shareholder is
darren hornby
with a 50% stake. Smsr Uk Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£17k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Smsr Uk Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £17k, make it smaller than the average company (£19.5m)
£17k - Smsr Uk Ltd
£19.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Smsr Uk Ltd
- - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (35.3%)
21.2% - Smsr Uk Ltd
35.3% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (4.5%)
0.7% - Smsr Uk Ltd
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (106)
1 - Smsr Uk Ltd
106 - Industry AVG
Pay Structure
on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)
£45.4k - Smsr Uk Ltd
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £17k, this is less efficient (£193.5k)
£17k - Smsr Uk Ltd
£193.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (44 days)
0 days - Smsr Uk Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 337 days, this is slower than average (43 days)
337 days - Smsr Uk Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Smsr Uk Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smsr Uk Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (68.2%)
99.7% - Smsr Uk Ltd
68.2% - Industry AVG
SMSR UK LTD financials
EXPORT
Smsr Uk Ltd's latest turnover from July 2024 is estimated at £17 thousand and the company has net assets of £130. According to their latest financial statements, we estimate that Smsr Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Turnover
17,037
3,472
Other Income Or Grants
Cost Of Sales
13,421
2,753
Gross Profit
3,616
719
Admin Expenses
3,503
659
Operating Profit
113
60
Interest Payable
Interest Receivable
Pre-Tax Profit
113
60
Tax
-28
-15
Profit After Tax
85
45
Dividends Paid
Retained Profit
85
45
Employee Costs
45,378
42,609
Number Of Employees
1
1
EBITDA*
113
60
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Tangible Assets
Intangible Assets
Investments & Other
45,000
45,000
45,000
Debtors (Due After 1 year)
Total Fixed Assets
45,000
45,000
45,000
Stock & work in progress
Trade Debtors
2
2
Group Debtors
Misc Debtors
Cash
2
misc current assets
total current assets
2
2
2
total assets
45,002
45,002
45,002
Bank overdraft
Bank loan
Trade Creditors
12,414
2,707
Group/Directors Accounts
45,000
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
12,414
2,707
45,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
32,458
42,250
provisions
total long term liabilities
32,458
42,250
total liabilities
44,872
44,957
45,000
net assets
130
45
2
total shareholders funds
130
45
2
Jul 2024
Jul 2023
Jul 2022
Operating Activities
Operating Profit
113
60
Depreciation
Amortisation
Tax
-28
-15
Stock
Debtors
2
Creditors
9,707
2,707
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
9,792
2,750
Investing Activities
capital expenditure
Change in Investments
45,000
cash flow from investments
-45,000
Financing Activities
Bank loans
Group/Directors Accounts
-45,000
45,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,792
42,250
share issue
-2
2
interest
cash flow from financing
-9,792
-2,752
45,002
cash and cash equivalents
cash
-2
2
overdraft
change in cash
-2
2
smsr uk ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smsr uk ltd. Get real-time insights into smsr uk ltd's credit score, group structure and payment trends.
Perform a competitor analysis for smsr uk ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HU1 area or any other competitors across 12 key performance metrics.
smsr uk ltd Ownership
SMSR UK LTD group structure
Smsr Uk Ltd has no subsidiary companies.
Ultimate parent company
SMSR UK LTD
13918856
SMSR UK LTD Shareholders
The largest shareholders in Smsr Uk Ltd include Darren Hornby and Jae Saleh.
darren hornby
50%
jae saleh
50%
smsr uk ltd directors
Smsr Uk Ltd currently has 2 directors.
The longest serving directors include
Mr Jae Saleh (Feb 2022) and
Mr Darren Hornby (Feb 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024
net assets
130
+1.89%
total assets
45k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
smsr uk ltd company details
company number
13918856
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
February 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
norwich house 1 savile street, hull, east yorkshire, HU1 3ES
Bank
-
Legal Advisor
-
smsr uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smsr uk ltd.
smsr uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMSR UK LTD. This can take several minutes, an email will notify you when this has completed.
smsr uk ltdCompanies House Filings - See Documents
