Pomanda estimates the enterprise value of SWJF HOLDINGS LIMITED at £1.3m based on a Turnover of £406k and 3.16x industry multiple (adjusted for size and gross margin).
swjf holdings limitedEstimated Valuation
£562k
Pomanda estimates the enterprise value of SWJF HOLDINGS LIMITED at £562k based on an EBITDA of £91.3k and a 6.16x industry multiple (adjusted for size and gross margin).
swjf holdings limitedEstimated Valuation
£111.6k
Pomanda estimates the enterprise value of SWJF HOLDINGS LIMITED at £111.6k based on Net Assets of £66.3k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Swjf Holdings LimitedOverview
Swjf Holdings Limited is a live company located in winchester, SO23 7BS with a Companies House number of 13921987. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2022, it's largest shareholder is
jenny jane fisher
with a 50% stake. Swjf Holdings Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£406k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Swjf Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
4 Weak
Size
annual sales of £406k, make it smaller than the average company (£1.1m)
£406k - Swjf Holdings Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Swjf Holdings Limited
- - Industry AVG
Production
with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)
70.9% - Swjf Holdings Limited
70.9% - Industry AVG
Profitability
an operating margin of 22.5% make it as profitable than the average company (21.5%)
22.5% - Swjf Holdings Limited
21.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Swjf Holdings Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
£33.1k - Swjf Holdings Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £203k, this is equally as efficient (£203k)
£203k - Swjf Holdings Limited
£203k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Swjf Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Swjf Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Swjf Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3 weeks, this is less cash available to meet short term requirements (10 weeks)
3 weeks - Swjf Holdings Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (71.6%)
92.9% - Swjf Holdings Limited
71.6% - Industry AVG
SWJF HOLDINGS LIMITED financials
EXPORT
Swjf Holdings Limited's latest turnover from December 2023 is estimated at £406 thousand and the company has net assets of £66.3 thousand. According to their latest financial statements, Swjf Holdings Limited has 2 employees and maintains cash reserves of £56.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Turnover
405,960
213,314
Other Income Or Grants
Cost Of Sales
117,964
62,521
Gross Profit
287,996
150,793
Admin Expenses
196,685
155,383
Operating Profit
91,311
-4,590
Interest Payable
Interest Receivable
2,351
573
Pre-Tax Profit
93,663
-4,017
Tax
-23,416
Profit After Tax
70,247
-4,017
Dividends Paid
Retained Profit
70,247
-4,017
Employee Costs
66,248
62,911
Number Of Employees
2
2
EBITDA*
91,311
-4,590
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
826,836
826,836
Debtors (Due After 1 year)
Total Fixed Assets
826,836
826,836
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
55,584
156,922
Cash
56,841
32,729
misc current assets
total current assets
112,425
189,651
total assets
939,261
1,016,487
Bank overdraft
Bank loan
Trade Creditors
1,567
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
872,931
1,018,837
total current liabilities
872,931
1,020,404
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
872,931
1,020,404
net assets
66,330
-3,917
total shareholders funds
66,330
-3,917
Dec 2023
Dec 2022
Operating Activities
Operating Profit
91,311
-4,590
Depreciation
Amortisation
Tax
-23,416
Stock
Debtors
-101,338
156,922
Creditors
-1,567
1,567
Accruals and Deferred Income
-145,906
1,018,837
Deferred Taxes & Provisions
Cash flow from operations
21,760
858,892
Investing Activities
capital expenditure
Change in Investments
826,836
cash flow from investments
-826,836
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
2,351
573
cash flow from financing
2,351
673
cash and cash equivalents
cash
24,112
32,729
overdraft
change in cash
24,112
32,729
swjf holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swjf holdings limited. Get real-time insights into swjf holdings limited's credit score, group structure and payment trends.
Perform a competitor analysis for swjf holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO23 area or any other competitors across 12 key performance metrics.
swjf holdings limited Ownership
SWJF HOLDINGS LIMITED group structure
Swjf Holdings Limited has no subsidiary companies.
Ultimate parent company
SWJF HOLDINGS LIMITED
13921987
SWJF HOLDINGS LIMITED Shareholders
The largest shareholders in Swjf Holdings Limited include Jenny Jane Fisher and Spencer Ross Wright.
jenny jane fisher
50%
spencer ross wright
50%
swjf holdings limited directors
Swjf Holdings Limited currently has 2 directors.
The longest serving directors include
Mr Spencer Wright (Feb 2022) and
Mrs Jenny Fisher (Feb 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to swjf holdings limited.
swjf holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SWJF HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
swjf holdings limitedCompanies House Filings - See Documents
