adf commercial ltd

Live StartupMicro

adf commercial ltd Company Information

Share ADF COMMERCIAL LTD

Company Number

13925694

Shareholders

fitzgerald properties ltd

leighton properties ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

marsh trees house marsh parade, newcastle under lyme, ST5 1BT

adf commercial ltd Estimated Valuation

£587.8k

Pomanda estimates the enterprise value of ADF COMMERCIAL LTD at £587.8k based on a Turnover of £184k and 3.19x industry multiple (adjusted for size and gross margin).

adf commercial ltd Estimated Valuation

£251.1k

Pomanda estimates the enterprise value of ADF COMMERCIAL LTD at £251.1k based on an EBITDA of £38.5k and a 6.52x industry multiple (adjusted for size and gross margin).

adf commercial ltd Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of ADF COMMERCIAL LTD at £5.2k based on Net Assets of £3.1k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adf Commercial Ltd Overview

Adf Commercial Ltd is a live company located in newcastle under lyme, ST5 1BT with a Companies House number of 13925694. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2022, it's largest shareholder is fitzgerald properties ltd with a 75% stake. Adf Commercial Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £184k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adf Commercial Ltd Health Check

Pomanda's financial health check has awarded Adf Commercial Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £184k, make it smaller than the average company (£861.8k)

£184k - Adf Commercial Ltd

£861.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Adf Commercial Ltd

- - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - Adf Commercial Ltd

72.3% - Industry AVG

profitability

Profitability

an operating margin of 20.9% make it less profitable than the average company (27.2%)

20.9% - Adf Commercial Ltd

27.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Adf Commercial Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Adf Commercial Ltd

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184k, this is equally as efficient (£184k)

£184k - Adf Commercial Ltd

£184k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Adf Commercial Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Adf Commercial Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adf Commercial Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (8 weeks)

3 weeks - Adf Commercial Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (66.7%)

98.8% - Adf Commercial Ltd

66.7% - Industry AVG

ADF COMMERCIAL LTD financials

EXPORTms excel logo

Adf Commercial Ltd's latest turnover from June 2024 is estimated at £184 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, Adf Commercial Ltd has 1 employee and maintains cash reserves of £7.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023
Turnover184,018177,775
Other Income Or Grants
Cost Of Sales50,89749,643
Gross Profit133,122128,132
Admin Expenses94,626131,029
Operating Profit38,496-2,897
Interest Payable18,6979,236
Interest Receivable28996
Pre-Tax Profit20,088-12,037
Tax-5,022
Profit After Tax15,066-12,037
Dividends Paid
Retained Profit15,066-12,037
Employee Costs36,92233,398
Number Of Employees11
EBITDA*38,496-2,897

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023
Tangible Assets241,290241,290
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets241,290241,290
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors9,100100
Cash7,1693,843
misc current assets
total current assets16,2693,943
total assets257,559245,233
Bank overdraft3,6403,445
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities89,95689,245
total current liabilities93,59692,690
loans160,834164,480
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities160,834164,480
total liabilities254,430257,170
net assets3,129-11,937
total shareholders funds3,129-11,937
Jun 2024Jun 2023
Operating Activities
Operating Profit38,496-2,897
Depreciation
Amortisation
Tax-5,022
Stock
Debtors9,000100
Creditors
Accruals and Deferred Income71189,245
Deferred Taxes & Provisions
Cash flow from operations25,18586,248
Investing Activities
capital expenditure-241,290
Change in Investments
cash flow from investments-241,290
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-3,646164,480
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-18,408-9,140
cash flow from financing-22,054155,440
cash and cash equivalents
cash3,3263,843
overdraft1953,445
change in cash3,131398

adf commercial ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adf commercial ltd. Get real-time insights into adf commercial ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adf Commercial Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adf commercial ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ST5 area or any other competitors across 12 key performance metrics.

adf commercial ltd Ownership

ADF COMMERCIAL LTD group structure

Adf Commercial Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ADF COMMERCIAL LTD

13925694

ADF COMMERCIAL LTD Shareholders

fitzgerald properties ltd 75%
leighton properties ltd 25%

adf commercial ltd directors

Adf Commercial Ltd currently has 2 directors. The longest serving directors include Miss Danielle Fitzgerald (Feb 2022) and Mr Peter Leighton (Jul 2024).

officercountryagestartendrole
Miss Danielle FitzgeraldEngland37 years Feb 2022- Director
Mr Peter LeightonEngland34 years Jul 2024- Director

P&L

June 2024

turnover

184k

+4%

operating profit

38.5k

0%

gross margin

72.4%

+0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

3.1k

-1.26%

total assets

257.6k

+0.05%

cash

7.2k

+0.87%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

adf commercial ltd company details

company number

13925694

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2022

age

3

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

marsh trees house marsh parade, newcastle under lyme, ST5 1BT

Bank

-

Legal Advisor

-

adf commercial ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to adf commercial ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

adf commercial ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADF COMMERCIAL LTD. This can take several minutes, an email will notify you when this has completed.

adf commercial ltd Companies House Filings - See Documents

datedescriptionview/download