yelai ltd
yelai ltd Company Information
Company Number
13930835
Next Accounts
Nov 2025
Shareholders
franklin jayaraj
mohideen meroon ahamad mohideen
Group Structure
View All
Industry
Retail sale via mail order houses or via Internet
Registered Address
10 ginsberg crescent, oakgrove, milton keynes, MK10 9SS
Website
-yelai ltd Estimated Valuation
Pomanda estimates the enterprise value of YELAI LTD at £10.5k based on a Turnover of £32.5k and 0.32x industry multiple (adjusted for size and gross margin).
yelai ltd Estimated Valuation
Pomanda estimates the enterprise value of YELAI LTD at £3.7k based on an EBITDA of £993 and a 3.73x industry multiple (adjusted for size and gross margin).
yelai ltd Estimated Valuation
Pomanda estimates the enterprise value of YELAI LTD at £23.2k based on Net Assets of £10.5k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yelai Ltd Overview
Yelai Ltd is a live company located in milton keynes, MK10 9SS with a Companies House number of 13930835. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in February 2022, it's largest shareholder is franklin jayaraj with a 55% stake. Yelai Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £32.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Yelai Ltd Health Check
Pomanda's financial health check has awarded Yelai Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £32.5k, make it smaller than the average company (£286k)
£32.5k - Yelai Ltd
£286k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Yelai Ltd
- - Industry AVG
Production
with a gross margin of 37.9%, this company has a comparable cost of product (36.7%)
37.9% - Yelai Ltd
36.7% - Industry AVG
Profitability
an operating margin of 3.1% make it more profitable than the average company (2.5%)
3.1% - Yelai Ltd
2.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Yelai Ltd
4 - Industry AVG
Pay Structure
on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)
- Yelai Ltd
£28.9k - Industry AVG
Efficiency
resulting in sales per employee of £32.5k, this is less efficient (£156.4k)
£32.5k - Yelai Ltd
£156.4k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (22 days)
14 days - Yelai Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (32 days)
13 days - Yelai Ltd
32 days - Industry AVG
Stock Days
it holds stock equivalent to 181 days, this is more than average (85 days)
181 days - Yelai Ltd
85 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yelai Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.3%, this is a lower level of debt than the average (73.2%)
31.3% - Yelai Ltd
73.2% - Industry AVG
YELAI LTD financials
Yelai Ltd's latest turnover from February 2024 is £32.5 thousand and the company has net assets of £10.5 thousand. According to their latest financial statements, Yelai Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | |
|---|---|---|
| Turnover | 32,515 | 25,673 |
| Other Income Or Grants | ||
| Cost Of Sales | 20,181 | 15,078 |
| Gross Profit | 12,334 | 10,595 |
| Admin Expenses | 11,341 | 10,045 |
| Operating Profit | 993 | 550 |
| Interest Payable | 402 | 276 |
| Interest Receivable | 55 | |
| Pre-Tax Profit | 646 | 274 |
| Tax | -122 | -56 |
| Profit After Tax | 524 | 218 |
| Dividends Paid | ||
| Retained Profit | 524 | 218 |
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* | 993 | 550 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | |
|---|---|---|
| Tangible Assets | 1,500 | 900 |
| Intangible Assets | 2,000 | 1,000 |
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 3,500 | 1,900 |
| Stock & work in progress | 10,008 | 5,063 |
| Trade Debtors | 1,300 | 450 |
| Group Debtors | ||
| Misc Debtors | 507 | 404 |
| Cash | ||
| misc current assets | ||
| total current assets | 11,815 | 5,917 |
| total assets | 15,315 | 7,817 |
| Bank overdraft | 2,050 | 1,402 |
| Bank loan | ||
| Trade Creditors | 750 | 380 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 306 | 160 |
| total current liabilities | 3,106 | 1,942 |
| loans | 900 | 755 |
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | 205 | 102 |
| provisions | 580 | 300 |
| total long term liabilities | 1,685 | 1,157 |
| total liabilities | 4,791 | 3,099 |
| net assets | 10,524 | 4,718 |
| total shareholders funds | 10,524 | 4,718 |
| Feb 2024 | Feb 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | 993 | 550 |
| Depreciation | ||
| Amortisation | ||
| Tax | -122 | -56 |
| Stock | 4,945 | 5,063 |
| Debtors | 953 | 854 |
| Creditors | 370 | 380 |
| Accruals and Deferred Income | 146 | 160 |
| Deferred Taxes & Provisions | 280 | 300 |
| Cash flow from operations | -4,231 | -4,583 |
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | 145 | 755 |
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | 103 | 102 |
| share issue | ||
| interest | -347 | -276 |
| cash flow from financing | 5,183 | 5,081 |
| cash and cash equivalents | ||
| cash | ||
| overdraft | 648 | 1,402 |
| change in cash | -648 | -1,402 |
yelai ltd Credit Report and Business Information
Yelai Ltd Competitor Analysis
Perform a competitor analysis for yelai ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in MK10 area or any other competitors across 12 key performance metrics.
yelai ltd Ownership
YELAI LTD group structure
Yelai Ltd has no subsidiary companies.
Ultimate parent company
YELAI LTD
13930835
yelai ltd directors
Yelai Ltd currently has 2 directors. The longest serving directors include Mr Franklin Jayaraj (Feb 2022) and Mr Mohideen Ahamad Mohideen (Apr 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Franklin Jayaraj | United Kingdom | 47 years | Feb 2022 | - | Director |
| Mr Mohideen Ahamad Mohideen | England | 48 years | Apr 2022 | - | Director |
P&L
February 2024turnover
32.5k
+27%
operating profit
993
+81%
gross margin
38%
-8.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
10.5k
+1.23%
total assets
15.3k
+0.96%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
yelai ltd company details
company number
13930835
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
February 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
madras enterprise ltd (September 2023)
accountant
-
auditor
-
address
10 ginsberg crescent, oakgrove, milton keynes, MK10 9SS
Bank
-
Legal Advisor
-
yelai ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yelai ltd.
yelai ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YELAI LTD. This can take several minutes, an email will notify you when this has completed.
yelai ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
