
Company Number
13939028
Next Accounts
May 2025
Shareholders
mayamiko allen harrison kachingwe
prefequity credit opportunities ii gp llp as general partner of prefequity credit opportunities ii lp
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
27 new dover road, canterbury, CT1 3DN
Website
-Pomanda estimates the enterprise value of ILEKTRA LIMITED at £9.9m based on a Turnover of £8.3m and 1.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ILEKTRA LIMITED at £2m based on an EBITDA of £408.3k and a 5.01x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ILEKTRA LIMITED at £0 based on Net Assets of £-3.2m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ilektra Limited is a live company located in canterbury, CT1 3DN with a Companies House number of 13939028. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2022, it's largest shareholder is mayamiko allen harrison kachingwe with a 85% stake. Ilektra Limited is a startup, mid sized company, Pomanda has estimated its turnover at £8.3m with unknown growth in recent years.
Pomanda's financial health check has awarded Ilektra Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £13.9m, make it smaller than the average company (£18.1m)
£13.9m - Ilektra Limited
£18.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ilektra Limited
- - Industry AVG
Production
with a gross margin of 37.4%, this company has a comparable cost of product (35.4%)
37.4% - Ilektra Limited
35.4% - Industry AVG
Profitability
an operating margin of -2.5% make it less profitable than the average company (5.1%)
-2.5% - Ilektra Limited
5.1% - Industry AVG
Employees
with 73 employees, this is below the industry average (103)
73 - Ilektra Limited
103 - Industry AVG
Pay Structure
on an average salary of £59.3k, the company has a higher pay structure (£41.5k)
£59.3k - Ilektra Limited
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £190.7k, this is equally as efficient (£179.8k)
£190.7k - Ilektra Limited
£179.8k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (46 days)
73 days - Ilektra Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is close to average (46 days)
47 days - Ilektra Limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 15 days, this is less than average (41 days)
15 days - Ilektra Limited
41 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Ilektra Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 129.2%, this is a higher level of debt than the average (68.9%)
129.2% - Ilektra Limited
68.9% - Industry AVG
Ilektra Limited's latest turnover from August 2023 is £8.3 million and the company has net assets of -£3.2 million. According to their latest financial statements, Ilektra Limited has 82 employees and maintains cash reserves of £393.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Feb 2023 | Feb 2022 | |
---|---|---|---|
Turnover | 8,264,035 | 13,918,475 | |
Other Income Or Grants | |||
Cost Of Sales | 5,757,727 | 8,714,120 | |
Gross Profit | 2,506,308 | 5,204,355 | |
Admin Expenses | 2,310,096 | 5,552,541 | |
Operating Profit | 196,212 | -348,186 | |
Interest Payable | 161,186 | 315,089 | |
Interest Receivable | 2,074 | 95 | |
Pre-Tax Profit | 37,100 | -663,180 | |
Tax | -58,016 | -23,355 | |
Profit After Tax | -20,916 | -686,535 | |
Dividends Paid | |||
Retained Profit | -20,916 | -686,535 | |
Employee Costs | 1,818,846 | 4,327,621 | |
Number Of Employees | 82 | 73 | |
EBITDA* | 408,328 | 60,541 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Feb 2023 | Feb 2022 | |
---|---|---|---|
Tangible Assets | 188,715 | 241,133 | |
Intangible Assets | 7,630,611 | 7,046,642 | |
Investments & Other | 612 | 2 | |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 7,819,326 | 7,288,387 | 2 |
Stock & work in progress | 565,866 | 375,027 | |
Trade Debtors | 3,666,309 | 2,812,245 | |
Group Debtors | |||
Misc Debtors | 192,463 | 120,543 | |
Cash | 393,130 | 107,777 | |
misc current assets | |||
total current assets | 4,817,768 | 3,415,592 | |
total assets | 12,637,094 | 10,703,979 | 2 |
Bank overdraft | 3,071,680 | 2,622,583 | |
Bank loan | |||
Trade Creditors | 2,478,651 | 1,137,516 | |
Group/Directors Accounts | 5,680,159 | 5,783,159 | |
other short term finances | |||
hp & lease commitments | 27,398 | 34,247 | |
other current liabilities | 3,038,669 | 2,674,472 | |
total current liabilities | 14,296,557 | 12,251,977 | |
loans | 1,173,103 | 1,520,539 | |
hp & lease commitments | 43,178 | 61,362 | |
Accruals and Deferred Income | |||
other liabilities | 250,000 | ||
provisions | 25,071 | ||
total long term liabilities | 1,491,352 | 1,581,901 | |
total liabilities | 15,787,909 | 13,833,878 | |
net assets | -3,150,815 | -3,129,899 | 2 |
total shareholders funds | -3,150,815 | -3,129,899 | 2 |
Aug 2023 | Feb 2023 | Feb 2022 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 196,212 | -348,186 | |
Depreciation | 40,977 | 68,597 | |
Amortisation | 171,139 | 340,130 | |
Tax | -58,016 | -23,355 | |
Stock | 565,866 | 375,027 | |
Debtors | 3,858,772 | 2,932,788 | |
Creditors | 2,478,651 | 1,137,516 | |
Accruals and Deferred Income | 3,038,669 | 2,674,472 | |
Deferred Taxes & Provisions | 25,071 | ||
Cash flow from operations | 1,468,065 | 541,359 | |
Investing Activities | |||
capital expenditure | |||
Change in Investments | -2 | 610 | 2 |
cash flow from investments | 2 | -610 | |
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 5,680,159 | 5,783,159 | |
Other Short Term Loans | |||
Long term loans | 1,173,103 | 1,520,539 | |
Hire Purchase and Lease Commitments | 70,576 | 95,609 | |
other long term liabilities | 250,000 | ||
share issue | |||
interest | -159,112 | -314,994 | |
cash flow from financing | 3,884,825 | 4,640,947 | |
cash and cash equivalents | |||
cash | 393,130 | 107,777 | |
overdraft | 3,071,680 | 2,622,583 | |
change in cash | -2,678,550 | -2,514,806 |
Perform a competitor analysis for ilektra limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in CT1 area or any other competitors across 12 key performance metrics.
ILEKTRA LIMITED group structure
Ilektra Limited has 1 subsidiary company.
Ilektra Limited currently has 3 directors. The longest serving directors include Mayamiko Kachingwe (Feb 2022) and Mr Mayamiko Kachingwe (Feb 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mayamiko Kachingwe | England | 55 years | Feb 2022 | - | Director |
Mr Mayamiko Kachingwe | England | 55 years | Feb 2022 | - | Director |
Mr Theo Dickens | United Kingdom | 58 years | Nov 2024 | - | Director |
P&L
August 2023turnover
8.3m
0%
operating profit
196.2k
0%
gross margin
30.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-3.2m
-1575408.5%
total assets
12.6m
+6318546%
cash
393.1k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13939028
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
February 2022
age
3
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
BURGESS HODGSON LLP
address
27 new dover road, canterbury, CT1 3DN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to ilektra limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ILEKTRA LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|