fibreray build ltd

Live StartupSmall

fibreray build ltd Company Information

Share FIBRERAY BUILD LTD

Company Number

13960827

Shareholders

daniel herbert

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

suite 6a 10 duke street, liverpool, L1 5AS

Website

-

fibreray build ltd Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of FIBRERAY BUILD LTD at £3.8m based on a Turnover of £4.4m and 0.86x industry multiple (adjusted for size and gross margin).

fibreray build ltd Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of FIBRERAY BUILD LTD at £3.7m based on an EBITDA of £1m and a 3.64x industry multiple (adjusted for size and gross margin).

fibreray build ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of FIBRERAY BUILD LTD at £1.9m based on Net Assets of £767k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fibreray Build Ltd Overview

Fibreray Build Ltd is a live company located in liverpool, L1 5AS with a Companies House number of 13960827. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in March 2022, it's largest shareholder is daniel herbert with a 100% stake. Fibreray Build Ltd is a startup, small sized company, Pomanda has estimated its turnover at £4.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fibreray Build Ltd Health Check

Pomanda's financial health check has awarded Fibreray Build Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £4.4m, make it smaller than the average company (£12.9m)

£4.4m - Fibreray Build Ltd

£12.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Fibreray Build Ltd

- - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)

38.7% - Fibreray Build Ltd

38.7% - Industry AVG

profitability

Profitability

an operating margin of 23% make it more profitable than the average company (4.5%)

23% - Fibreray Build Ltd

4.5% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (52)

11 - Fibreray Build Ltd

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.6k, the company has an equivalent pay structure (£62.6k)

£62.6k - Fibreray Build Ltd

£62.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £403.1k, this is more efficient (£231.3k)

£403.1k - Fibreray Build Ltd

£231.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (40 days)

49 days - Fibreray Build Ltd

40 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fibreray Build Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 43 days, this is more than average (12 days)

43 days - Fibreray Build Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)

12 weeks - Fibreray Build Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.6%, this is a lower level of debt than the average (64.6%)

52.6% - Fibreray Build Ltd

64.6% - Industry AVG

FIBRERAY BUILD LTD financials

EXPORTms excel logo

Fibreray Build Ltd's latest turnover from January 2024 is estimated at £4.4 million and the company has net assets of £767 thousand. According to their latest financial statements, Fibreray Build Ltd has 11 employees and maintains cash reserves of £200.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023
Turnover4,434,035
Other Income Or Grants
Cost Of Sales2,719,762
Gross Profit1,714,272
Admin Expenses695,106238
Operating Profit1,019,166-238
Interest Payable1,455
Interest Receivable5,271
Pre-Tax Profit1,022,983-238
Tax-255,746
Profit After Tax767,237-238
Dividends Paid
Retained Profit767,237-238
Employee Costs688,229
Number Of Employees11
EBITDA*1,019,189-238

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023
Tangible Assets814
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets814
Stock & work in progress325,131
Trade Debtors605,063
Group Debtors
Misc Debtors486,883115
Cash200,815
misc current assets
total current assets1,617,892115
total assets1,618,706115
Bank overdraft25,860
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities825,845351
total current liabilities851,705351
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities851,705351
net assets767,001-236
total shareholders funds767,001-236
Jan 2024Jan 2023
Operating Activities
Operating Profit1,019,166-238
Depreciation23
Amortisation
Tax-255,746
Stock325,131
Debtors1,091,831115
Creditors
Accruals and Deferred Income825,494351
Deferred Taxes & Provisions
Cash flow from operations171,975-2
Investing Activities
capital expenditure-837
Change in Investments
cash flow from investments-837
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest3,816
cash flow from financing3,8162
cash and cash equivalents
cash200,815
overdraft25,860
change in cash174,955

fibreray build ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fibreray build ltd. Get real-time insights into fibreray build ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fibreray Build Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fibreray build ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in L 1 area or any other competitors across 12 key performance metrics.

fibreray build ltd Ownership

FIBRERAY BUILD LTD group structure

Fibreray Build Ltd has no subsidiary companies.

Ultimate parent company

FIBRERAY BUILD LTD

13960827

FIBRERAY BUILD LTD Shareholders

daniel herbert 100%

fibreray build ltd directors

Fibreray Build Ltd currently has 1 director, Mr Daniel Herbert serving since Mar 2022.

officercountryagestartendrole
Mr Daniel HerbertEngland34 years Mar 2022- Director

P&L

January 2024

turnover

4.4m

0%

operating profit

1m

0%

gross margin

38.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

767k

-3251%

total assets

1.6m

+14074.7%

cash

200.8k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

fibreray build ltd company details

company number

13960827

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

March 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

JKS ACCOUNTANTS LIMITED

auditor

-

address

suite 6a 10 duke street, liverpool, L1 5AS

Bank

-

Legal Advisor

-

fibreray build ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fibreray build ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

fibreray build ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIBRERAY BUILD LTD. This can take several minutes, an email will notify you when this has completed.

fibreray build ltd Companies House Filings - See Documents

datedescriptionview/download