
Company Number
13965170
Next Accounts
214 days late
Shareholders
hps investment partners llc
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
priory house 6 wrights lane, london, W8 6TA
Website
-Pomanda estimates the enterprise value of PLATE NEWCO 3 LIMITED at £75.5m based on a Turnover of £30.6m and 2.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PLATE NEWCO 3 LIMITED at £0 based on an EBITDA of £-8m and a 10.3x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PLATE NEWCO 3 LIMITED at £0 based on Net Assets of £-25m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Plate Newco 3 Limited is a live company located in london, W8 6TA with a Companies House number of 13965170. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2022, it's largest shareholder is hps investment partners llc with a 100% stake. Plate Newco 3 Limited is a startup, large sized company, Pomanda has estimated its turnover at £30.6m with unknown growth in recent years.
Pomanda's financial health check has awarded Plate Newco 3 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £30.6m, make it larger than the average company (£18m)
£30.6m - Plate Newco 3 Limited
£18m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Plate Newco 3 Limited
- - Industry AVG
Production
with a gross margin of 56.4%, this company has a lower cost of product (36%)
56.4% - Plate Newco 3 Limited
36% - Industry AVG
Profitability
an operating margin of -85.7% make it less profitable than the average company (5.3%)
-85.7% - Plate Newco 3 Limited
5.3% - Industry AVG
Employees
with 195 employees, this is above the industry average (104)
195 - Plate Newco 3 Limited
104 - Industry AVG
Pay Structure
on an average salary of £52.7k, the company has a higher pay structure (£41.8k)
£52.7k - Plate Newco 3 Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £157k, this is equally as efficient (£178.7k)
£157k - Plate Newco 3 Limited
£178.7k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (47 days)
74 days - Plate Newco 3 Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 314 days, this is slower than average (47 days)
314 days - Plate Newco 3 Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 20 days, this is less than average (43 days)
20 days - Plate Newco 3 Limited
43 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (16 weeks)
2 weeks - Plate Newco 3 Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.2%, this is a higher level of debt than the average (69.5%)
112.2% - Plate Newco 3 Limited
69.5% - Industry AVG
Plate Newco 3 Limited's latest turnover from December 2022 is £30.6 million and the company has net assets of -£25 million. According to their latest financial statements, Plate Newco 3 Limited has 195 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | |
---|---|
Turnover | 30,614,594 |
Other Income Or Grants | |
Cost Of Sales | 13,350,725 |
Gross Profit | 17,263,869 |
Admin Expenses | |
Operating Profit | |
Interest Payable | 22,865,035 |
Interest Receivable | |
Pre-Tax Profit | -39,438,349 |
Tax | -76,728 |
Profit After Tax | -39,515,077 |
Dividends Paid | |
Retained Profit | -39,515,077 |
Employee Costs | 10,281,593 |
Number Of Employees | 195 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | |
---|---|
Tangible Assets | 149,313,282 |
Intangible Assets | 36,215,760 |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 185,529,041 |
Stock & work in progress | 767,283 |
Trade Debtors | 6,214,993 |
Group Debtors | |
Misc Debtors | 9,207,396 |
Cash | 3,145,860 |
misc current assets | |
total current assets | 19,335,533 |
total assets | 204,864,574 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 11,509,246 |
Group/Directors Accounts | 1 |
other short term finances | |
hp & lease commitments | 1,074,196 |
other current liabilities | 61,075,728 |
total current liabilities | 73,659,173 |
loans | 280,825,595 |
hp & lease commitments | 1,841,479 |
Accruals and Deferred Income | |
other liabilities | 14,808,562 |
provisions | 1,994,934 |
total long term liabilities | 156,218,829 |
total liabilities | 229,878,002 |
net assets | -25,013,428 |
total shareholders funds | -25,013,427 |
Dec 2022 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | 13,427,453 |
Amortisation | 4,833,883 |
Tax | -76,728 |
Stock | 767,283 |
Debtors | 15,422,389 |
Creditors | 11,509,246 |
Accruals and Deferred Income | 61,075,728 |
Deferred Taxes & Provisions | 1,994,934 |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | 1 |
Other Short Term Loans | |
Long term loans | 280,825,595 |
Hire Purchase and Lease Commitments | 2,915,675 |
other long term liabilities | 14,808,562 |
share issue | |
interest | -22,865,035 |
cash flow from financing | 290,186,448 |
cash and cash equivalents | |
cash | 3,145,860 |
overdraft | |
change in cash | 3,145,860 |
Perform a competitor analysis for plate newco 3 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in W 8 area or any other competitors across 12 key performance metrics.
PLATE NEWCO 3 LIMITED group structure
Plate Newco 3 Limited has 1 subsidiary company.
Ultimate parent company
HPS GROUP GP LLC
#0114241
2 parents
PLATE NEWCO 3 LIMITED
13965170
1 subsidiary
Plate Newco 3 Limited currently has 3 directors. The longest serving directors include Mr Kyle Whitehill (Apr 2022) and Mr Kyle Whitehill (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kyle Whitehill | England | 62 years | Apr 2022 | - | Director |
Mr Kyle Whitehill | England | 62 years | Apr 2022 | - | Director |
Mr John Madden | England | 51 years | Jul 2024 | - | Director |
P&L
December 2022turnover
30.6m
0%
operating profit
-26.2m
0%
gross margin
56.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-25m
0%
total assets
204.9m
0%
cash
3.1m
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13965170
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2022
age
3
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
BDO LLP
address
priory house 6 wrights lane, london, W8 6TA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to plate newco 3 limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PLATE NEWCO 3 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|