mimetic theory limited
mimetic theory limited Company Information
Company Number
13966627
Website
-Registered Address
17 coppetts road, london, N10 1HR
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
luke james aviet 50.1%
sarah aviet 49.9%
mimetic theory limited Estimated Valuation
Pomanda estimates the enterprise value of MIMETIC THEORY LIMITED at £105.9k based on a Turnover of £220.6k and 0.48x industry multiple (adjusted for size and gross margin).
mimetic theory limited Estimated Valuation
Pomanda estimates the enterprise value of MIMETIC THEORY LIMITED at £174.9k based on an EBITDA of £44.7k and a 3.91x industry multiple (adjusted for size and gross margin).
mimetic theory limited Estimated Valuation
Pomanda estimates the enterprise value of MIMETIC THEORY LIMITED at £83.3k based on Net Assets of £36.7k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mimetic Theory Limited Overview
Mimetic Theory Limited is a live company located in london, N10 1HR with a Companies House number of 13966627. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2022, it's largest shareholder is luke james aviet with a 50.1% stake. Mimetic Theory Limited is a startup, micro sized company, Pomanda has estimated its turnover at £220.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mimetic Theory Limited Health Check
Pomanda's financial health check has awarded Mimetic Theory Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
2 Weak
Size
annual sales of £220.6k, make it smaller than the average company (£1.6m)
- Mimetic Theory Limited
£1.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mimetic Theory Limited
- - Industry AVG
Production
with a gross margin of 44.7%, this company has a comparable cost of product (44.7%)
- Mimetic Theory Limited
44.7% - Industry AVG
Profitability
an operating margin of 20% make it more profitable than the average company (6.4%)
- Mimetic Theory Limited
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Mimetic Theory Limited
15 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- Mimetic Theory Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £110.3k, this is equally as efficient (£110.3k)
- Mimetic Theory Limited
£110.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mimetic Theory Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mimetic Theory Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mimetic Theory Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 128 weeks, this is more cash available to meet short term requirements (33 weeks)
128 weeks - Mimetic Theory Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (52%)
38.1% - Mimetic Theory Limited
52% - Industry AVG
MIMETIC THEORY LIMITED financials
Mimetic Theory Limited's latest turnover from March 2023 is estimated at £220.6 thousand and the company has net assets of £36.7 thousand. According to their latest financial statements, Mimetic Theory Limited has 2 employees and maintains cash reserves of £55.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | |
|---|---|
| Tangible Assets | 3,452 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 3,452 |
| Stock & work in progress | 0 |
| Trade Debtors | 0 |
| Group Debtors | 0 |
| Misc Debtors | 157 |
| Cash | 55,741 |
| misc current assets | 0 |
| total current assets | 55,898 |
| total assets | 59,350 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 0 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 22,626 |
| total current liabilities | 22,626 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 0 |
| total liabilities | 22,626 |
| net assets | 36,724 |
| total shareholders funds | 36,724 |
| Mar 2023 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 597 |
| Amortisation | 0 |
| Tax | |
| Stock | 0 |
| Debtors | 157 |
| Creditors | 0 |
| Accruals and Deferred Income | 22,626 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 55,741 |
| overdraft | 0 |
| change in cash | 55,741 |
mimetic theory limited Credit Report and Business Information
Mimetic Theory Limited Competitor Analysis
Perform a competitor analysis for mimetic theory limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N10 area or any other competitors across 12 key performance metrics.
mimetic theory limited Ownership
MIMETIC THEORY LIMITED group structure
Mimetic Theory Limited has no subsidiary companies.
Ultimate parent company
MIMETIC THEORY LIMITED
13966627
mimetic theory limited directors
Mimetic Theory Limited currently has 2 directors. The longest serving directors include Mr Luke Aviet (Mar 2022) and Mrs Sarah Aviet (Mar 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Luke Aviet | United Kingdom | 46 years | Mar 2022 | - | Director |
| Mrs Sarah Aviet | England | 47 years | Mar 2022 | - | Director |
P&L
March 2023turnover
220.6k
0%
operating profit
44.2k
0%
gross margin
44.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
36.7k
0%
total assets
59.4k
0%
cash
55.7k
0%
net assets
Total assets minus all liabilities
Similar Companies
mimetic theory limited company details
company number
13966627
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
March 2022
age
2
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
17 coppetts road, london, N10 1HR
Bank
-
Legal Advisor
-
mimetic theory limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mimetic theory limited.
mimetic theory limited Companies House Filings - See Documents
| date | description | view/download |
|---|
