countrystar limited

Live StartupMid

countrystar limited Company Information

Share COUNTRYSTAR LIMITED

Company Number

13969079

Directors

Timothy Smith

Shareholders

countrylarge limited

fitzpatrick investments ltd

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

17 west park, second floor, harrogate, HG1 1BJ

Website

-

countrystar limited Estimated Valuation

£12.7m

Pomanda estimates the enterprise value of COUNTRYSTAR LIMITED at £12.7m based on a Turnover of £5.4m and 2.34x industry multiple (adjusted for size and gross margin).

countrystar limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COUNTRYSTAR LIMITED at £0 based on an EBITDA of £0 and a 5.02x industry multiple (adjusted for size and gross margin).

countrystar limited Estimated Valuation

£12

Pomanda estimates the enterprise value of COUNTRYSTAR LIMITED at £12 based on Net Assets of £8 and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Countrystar Limited Overview

Countrystar Limited is a live company located in harrogate, HG1 1BJ with a Companies House number of 13969079. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2022, it's largest shareholder is countrylarge limited with a 50% stake. Countrystar Limited is a startup, mid sized company, Pomanda has estimated its turnover at £5.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Countrystar Limited Health Check

Pomanda's financial health check has awarded Countrystar Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £5.4m, make it larger than the average company (£815.5k)

£5.4m - Countrystar Limited

£815.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Countrystar Limited

- - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - Countrystar Limited

67.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Countrystar Limited

- - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (4)

9 - Countrystar Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Countrystar Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £603k, this is more efficient (£195k)

£603k - Countrystar Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (26 days)

90 days - Countrystar Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (32 days)

135 days - Countrystar Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Countrystar Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Countrystar Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (63%)

100% - Countrystar Limited

63% - Industry AVG

COUNTRYSTAR LIMITED financials

EXPORTms excel logo

Countrystar Limited's latest turnover from March 2024 is estimated at £5.4 million and the company has net assets of £8. According to their latest financial statements, we estimate that Countrystar Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover5,427,1515,299,308
Other Income Or Grants
Cost Of Sales4,022,8733,903,631
Gross Profit1,404,2781,395,677
Admin Expenses1,404,2781,395,667
Operating Profit10
Interest Payable
Interest Receivable
Pre-Tax Profit10
Tax-2
Profit After Tax8
Dividends Paid
Retained Profit8
Employee Costs346,485288,382
Number Of Employees98
EBITDA*10

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets150,000150,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets150,000150,000
Stock & work in progress
Trade Debtors1,345,0081,345,008
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,345,0081,345,008
total assets1,495,0081,495,008
Bank overdraft
Bank loan
Trade Creditors 1,495,0001,495,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,495,0001,495,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,495,0001,495,000
net assets88
total shareholders funds88
Mar 2024Mar 2023
Operating Activities
Operating Profit10
Depreciation
Amortisation
Tax-2
Stock
Debtors1,345,008
Creditors1,495,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations150,000
Investing Activities
capital expenditure-150,000
Change in Investments
cash flow from investments-150,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

countrystar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for countrystar limited. Get real-time insights into countrystar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Countrystar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for countrystar limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in HG1 area or any other competitors across 12 key performance metrics.

countrystar limited Ownership

COUNTRYSTAR LIMITED group structure

Countrystar Limited has 1 subsidiary company.

Ultimate parent company

1 parent

COUNTRYSTAR LIMITED

13969079

1 subsidiary

COUNTRYSTAR LIMITED Shareholders

countrylarge limited 50%
fitzpatrick investments ltd 25%
gp investments limited 25%

countrystar limited directors

Countrystar Limited currently has 1 director, Mr Timothy Smith serving since Mar 2022.

officercountryagestartendrole
Mr Timothy SmithEngland38 years Mar 2022- Director

P&L

March 2024

turnover

5.4m

+2%

operating profit

0

0%

gross margin

25.9%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8

0%

total assets

1.5m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

countrystar limited company details

company number

13969079

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2022

age

3

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

17 west park, second floor, harrogate, HG1 1BJ

Bank

-

Legal Advisor

-

countrystar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to countrystar limited.

countrystar limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COUNTRYSTAR LIMITED. This can take several minutes, an email will notify you when this has completed.

countrystar limited Companies House Filings - See Documents

datedescriptionview/download