projekt indigo studio limited
projekt indigo studio limited Company Information
Company Number
13971758
Next Accounts
Dec 2025
Shareholders
nordic kolektive private limited
zetwerk manufacturing singapore pte ltd
Group Structure
View All
Industry
Wholesale of clothing and footwear
Registered Address
unit 25, cp house, otterspool way, watford, hertfordshire, WD25 8HR
Website
-projekt indigo studio limited Estimated Valuation
Pomanda estimates the enterprise value of PROJEKT INDIGO STUDIO LIMITED at £7.8m based on a Turnover of £14.4m and 0.54x industry multiple (adjusted for size and gross margin).
projekt indigo studio limited Estimated Valuation
Pomanda estimates the enterprise value of PROJEKT INDIGO STUDIO LIMITED at £0 based on an EBITDA of £-537.4k and a 5.12x industry multiple (adjusted for size and gross margin).
projekt indigo studio limited Estimated Valuation
Pomanda estimates the enterprise value of PROJEKT INDIGO STUDIO LIMITED at £0 based on Net Assets of £-379.4k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Projekt Indigo Studio Limited Overview
Projekt Indigo Studio Limited is a live company located in watford, WD25 8HR with a Companies House number of 13971758. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in March 2022, it's largest shareholder is nordic kolektive private limited with a 51% stake. Projekt Indigo Studio Limited is a startup, mid sized company, Pomanda has estimated its turnover at £14.4m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Projekt Indigo Studio Limited Health Check
Pomanda's financial health check has awarded Projekt Indigo Studio Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
3 Weak
Size
annual sales of £14.4m, make it in line with the average company (£16.5m)
- Projekt Indigo Studio Limited
£16.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Projekt Indigo Studio Limited
- - Industry AVG
Production
with a gross margin of 31.5%, this company has a comparable cost of product (31.5%)
- Projekt Indigo Studio Limited
31.5% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (4%)
- Projekt Indigo Studio Limited
4% - Industry AVG
Employees
with 46 employees, this is similar to the industry average (50)
- Projekt Indigo Studio Limited
50 - Industry AVG
Pay Structure
on an average salary of £39k, the company has an equivalent pay structure (£39k)
- Projekt Indigo Studio Limited
£39k - Industry AVG
Efficiency
resulting in sales per employee of £313.7k, this is equally as efficient (£320.2k)
- Projekt Indigo Studio Limited
£320.2k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (39 days)
- Projekt Indigo Studio Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 158 days, this is slower than average (30 days)
- Projekt Indigo Studio Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 81 days, this is less than average (122 days)
- Projekt Indigo Studio Limited
122 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Projekt Indigo Studio Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.3%, this is a higher level of debt than the average (53.6%)
106.3% - Projekt Indigo Studio Limited
53.6% - Industry AVG
PROJEKT INDIGO STUDIO LIMITED financials
Projekt Indigo Studio Limited's latest turnover from March 2024 is estimated at £14.4 million and the company has net assets of -£379.4 thousand. According to their latest financial statements, we estimate that Projekt Indigo Studio Limited has 46 employees and maintains cash reserves of £93.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 1,950,000 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 1,950,000 | 0 |
| Stock & work in progress | 2,211,999 | 1,406,346 |
| Trade Debtors | 734,138 | 987,973 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 1,045,784 | 1,951,290 |
| Cash | 93,531 | 59,318 |
| misc current assets | 0 | 0 |
| total current assets | 4,085,452 | 4,404,927 |
| total assets | 6,035,452 | 4,404,927 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 4,306,646 | 2,392,481 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 454,462 | 170,695 |
| total current liabilities | 4,761,108 | 2,563,176 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 1,653,769 | 1,687,769 |
| provisions | 0 | 0 |
| total long term liabilities | 1,653,769 | 1,687,769 |
| total liabilities | 6,414,877 | 4,250,945 |
| net assets | -379,425 | 153,982 |
| total shareholders funds | -379,425 | 153,982 |
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 805,653 | 1,406,346 |
| Debtors | -1,159,341 | 2,939,263 |
| Creditors | 1,914,165 | 2,392,481 |
| Accruals and Deferred Income | 283,767 | 170,695 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | -34,000 | 1,687,769 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 34,213 | 59,318 |
| overdraft | 0 | 0 |
| change in cash | 34,213 | 59,318 |
projekt indigo studio limited Credit Report and Business Information
Projekt Indigo Studio Limited Competitor Analysis
Perform a competitor analysis for projekt indigo studio limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in WD25 area or any other competitors across 12 key performance metrics.
projekt indigo studio limited Ownership
PROJEKT INDIGO STUDIO LIMITED group structure
Projekt Indigo Studio Limited has 2 subsidiary companies.
Ultimate parent company
NORDIC KOLEKTIVE PVT LTD
#0094186
1 parent
PROJEKT INDIGO STUDIO LIMITED
13971758
2 subsidiaries
projekt indigo studio limited directors
Projekt Indigo Studio Limited currently has 6 directors. The longest serving directors include Mr Bharat Bhushun (May 2022) and Mr Bharat Bhushan (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bharat Bhushun | India | 56 years | May 2022 | - | Director |
| Mr Bharat Bhushan | England | 56 years | May 2022 | - | Director |
| Mr Bharat Bhushan | England | 56 years | May 2022 | - | Director |
| Mr Manoj Jhanji | England | 62 years | May 2022 | - | Director |
| Mr Bharat Bhushun | India | 56 years | May 2022 | - | Director |
| Mr Ampar Pramod | England | 41 years | May 2022 | - | Director |
P&L
March 2024turnover
14.4m
+62%
operating profit
-537.4k
0%
gross margin
31.5%
+3.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-379.4k
-3.46%
total assets
6m
+0.37%
cash
93.5k
+0.58%
net assets
Total assets minus all liabilities
Similar Companies
projekt indigo studio limited company details
company number
13971758
Type
Private limited with Share Capital
industry
46420 - Wholesale of clothing and footwear
incorporation date
March 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
DBF ASSOCIATES
auditor
-
address
unit 25, cp house, otterspool way, watford, hertfordshire, WD25 8HR
Bank
-
Legal Advisor
-
projekt indigo studio limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to projekt indigo studio limited. Currently there are 1 open charges and 0 have been satisfied in the past.
projekt indigo studio limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROJEKT INDIGO STUDIO LIMITED. This can take several minutes, an email will notify you when this has completed.
projekt indigo studio limited Companies House Filings - See Documents
| date | description | view/download |
|---|
