phoenix west developments ltd

Live StartupMicro

phoenix west developments ltd Company Information

Share PHOENIX WEST DEVELOPMENTS LTD

Company Number

13973036

Shareholders

tracy jackson

william jackson

Group Structure

View All

Industry

Other business support service activities n.e.c.

 +1

Registered Address

unit 20b second avenue, drum industrial estate, chester le street, co durham, DH2 1AG

Website

-

phoenix west developments ltd Estimated Valuation

£138.8k

Pomanda estimates the enterprise value of PHOENIX WEST DEVELOPMENTS LTD at £138.8k based on a Turnover of £195.3k and 0.71x industry multiple (adjusted for size and gross margin).

phoenix west developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PHOENIX WEST DEVELOPMENTS LTD at £0 based on an EBITDA of £-9.9k and a 3.72x industry multiple (adjusted for size and gross margin).

phoenix west developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PHOENIX WEST DEVELOPMENTS LTD at £0 based on Net Assets of £-9.7k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phoenix West Developments Ltd Overview

Phoenix West Developments Ltd is a live company located in chester le street, DH2 1AG with a Companies House number of 13973036. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2022, it's largest shareholder is tracy jackson with a 50% stake. Phoenix West Developments Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £195.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phoenix West Developments Ltd Health Check

Pomanda's financial health check has awarded Phoenix West Developments Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £195.3k, make it smaller than the average company (£1.7m)

£195.3k - Phoenix West Developments Ltd

£1.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Phoenix West Developments Ltd

- - Industry AVG

production

Production

with a gross margin of 52.5%, this company has a comparable cost of product (52.5%)

52.5% - Phoenix West Developments Ltd

52.5% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (10.6%)

-5.1% - Phoenix West Developments Ltd

10.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Phoenix West Developments Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)

£34.2k - Phoenix West Developments Ltd

£34.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.7k, this is equally as efficient (£97.7k)

£97.7k - Phoenix West Developments Ltd

£97.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix West Developments Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix West Developments Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix West Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (34 weeks)

1 weeks - Phoenix West Developments Ltd

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4691.9%, this is a higher level of debt than the average (56.1%)

4691.9% - Phoenix West Developments Ltd

56.1% - Industry AVG

PHOENIX WEST DEVELOPMENTS LTD financials

EXPORTms excel logo

Phoenix West Developments Ltd's latest turnover from March 2023 is estimated at £195.3 thousand and the company has net assets of -£9.7 thousand. According to their latest financial statements, Phoenix West Developments Ltd has 2 employees and maintains cash reserves of £211 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023
Turnover195,319
Other Income Or Grants
Cost Of Sales92,764
Gross Profit102,555
Admin Expenses112,448
Operating Profit-9,893
Interest Payable
Interest Receivable4
Pre-Tax Profit-9,889
Tax
Profit After Tax-9,889
Dividends Paid
Retained Profit-9,889
Employee Costs68,366
Number Of Employees2
EBITDA*-9,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash211
misc current assets
total current assets211
total assets211
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts9,900
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,900
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,900
net assets-9,689
total shareholders funds-9,689
Mar 2023
Operating Activities
Operating Profit-9,893
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-9,893
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts9,900
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest4
cash flow from financing10,104
cash and cash equivalents
cash211
overdraft
change in cash211

phoenix west developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phoenix west developments ltd. Get real-time insights into phoenix west developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phoenix West Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phoenix west developments ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DH2 area or any other competitors across 12 key performance metrics.

phoenix west developments ltd Ownership

PHOENIX WEST DEVELOPMENTS LTD group structure

Phoenix West Developments Ltd has no subsidiary companies.

Ultimate parent company

PHOENIX WEST DEVELOPMENTS LTD

13973036

PHOENIX WEST DEVELOPMENTS LTD Shareholders

tracy jackson 50%
william jackson 50%

phoenix west developments ltd directors

Phoenix West Developments Ltd currently has 3 directors. The longest serving directors include Mr William Jackson (Mar 2022) and Mr William Jackson (Mar 2022).

officercountryagestartendrole
Mr William JacksonUnited Kingdom57 years Mar 2022- Director
Mr William JacksonEngland57 years Mar 2022- Director
Mrs Tracy JacksonEngland47 years Jan 2024- Director

P&L

March 2023

turnover

195.3k

0%

operating profit

-9.9k

0%

gross margin

52.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-9.7k

0%

total assets

211

0%

cash

211

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

phoenix west developments ltd company details

company number

13973036

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

March 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

unit 20b second avenue, drum industrial estate, chester le street, co durham, DH2 1AG

Bank

-

Legal Advisor

-

phoenix west developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to phoenix west developments ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

phoenix west developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHOENIX WEST DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

phoenix west developments ltd Companies House Filings - See Documents

datedescriptionview/download