Pomanda estimates the enterprise value of OUTSOURCEDX LIMITED at £43.6k based on a Turnover of £134k and 0.33x industry multiple (adjusted for size and gross margin).
outsourcedx limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of OUTSOURCEDX LIMITED at £0 based on an EBITDA of £0 and a 2.78x industry multiple (adjusted for size and gross margin).
outsourcedx limitedEstimated Valuation
£5
Pomanda estimates the enterprise value of OUTSOURCEDX LIMITED at £5 based on Net Assets of £2 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Outsourcedx LimitedOverview
Outsourcedx Limited is a live company located in egham, TW20 8HE with a Companies House number of 13976490. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2022, it's largest shareholder is
ian trevor spreadbury
with a 50% stake. Outsourcedx Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£134k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Outsourcedx Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £134k, make it smaller than the average company (£453.6k)
£134k - Outsourcedx Limited
£453.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Outsourcedx Limited
- - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (58%)
25.4% - Outsourcedx Limited
58% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (8.6%)
0% - Outsourcedx Limited
8.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Outsourcedx Limited
5 - Industry AVG
Pay Structure
on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)
£49.2k - Outsourcedx Limited
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £67k, this is less efficient (£117.6k)
£67k - Outsourcedx Limited
£117.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Outsourcedx Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Outsourcedx Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Outsourcedx Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Outsourcedx Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Outsourcedx Limited
- - Industry AVG
OUTSOURCEDX LIMITED financials
EXPORT
Outsourcedx Limited's latest turnover from March 2024 is estimated at £134 thousand and the company has net assets of £2. According to their latest financial statements, Outsourcedx Limited has 2 employees and maintains cash reserves of £2 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Turnover
134,030
128,048
Other Income Or Grants
Cost Of Sales
99,984
94,651
Gross Profit
34,046
33,397
Admin Expenses
34,046
33,397
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
98,309
91,981
Number Of Employees
2
2
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
2
2
misc current assets
total current assets
2
2
total assets
2
2
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
2
2
total shareholders funds
2
2
Mar 2024
Mar 2023
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
cash flow from financing
2
cash and cash equivalents
cash
2
overdraft
change in cash
2
outsourcedx limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for outsourcedx limited. Get real-time insights into outsourcedx limited's credit score, group structure and payment trends.
Perform a competitor analysis for outsourcedx limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW20 area or any other competitors across 12 key performance metrics.
outsourcedx limited Ownership
OUTSOURCEDX LIMITED group structure
Outsourcedx Limited has no subsidiary companies.
Ultimate parent company
OUTSOURCEDX LIMITED
13976490
OUTSOURCEDX LIMITED Shareholders
The largest shareholders in Outsourcedx Limited include Ian Trevor Spreadbury and Elisabeth Jane Noble.
ian trevor spreadbury
50%
elisabeth jane noble
50%
outsourcedx limited directors
Outsourcedx Limited currently has 1 director, Mrs Elisabeth Noble serving since Mar 2022.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to outsourcedx limited.
outsourcedx limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OUTSOURCEDX LIMITED. This can take several minutes, an email will notify you when this has completed.
outsourcedx limitedCompanies House Filings - See Documents
