
Company Number
13980725
Next Accounts
Dec 2026
Shareholders
q21 limited
Group Structure
View All
Industry
Wholesale of fruit and vegetable juices, mineral waters and soft drinks
Registered Address
b1, vantage park, old gloucester roa, bristol, BS16 1GW
Website
-Pomanda estimates the enterprise value of AVALIS GLACIER WATER LTD at £169.7k based on a Turnover of £400k and 0.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AVALIS GLACIER WATER LTD at £0 based on an EBITDA of £-122.2k and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AVALIS GLACIER WATER LTD at £0 based on Net Assets of £-861k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Avalis Glacier Water Ltd is a live company located in bristol, BS16 1GW with a Companies House number of 13980725. It operates in the wholesale of fruit and vegetable juices, mineral water and soft drinks sector, SIC Code 46341. Founded in March 2022, it's largest shareholder is q21 limited with a 100% stake. Avalis Glacier Water Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £400k with unknown growth in recent years.
Pomanda's financial health check has awarded Avalis Glacier Water Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £400k, make it smaller than the average company (£6.4m)
- Avalis Glacier Water Ltd
£6.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Avalis Glacier Water Ltd
- - Industry AVG
Production
with a gross margin of 19.9%, this company has a comparable cost of product (19.9%)
- Avalis Glacier Water Ltd
19.9% - Industry AVG
Profitability
an operating margin of -30.6% make it less profitable than the average company (5.5%)
- Avalis Glacier Water Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Avalis Glacier Water Ltd
18 - Industry AVG
Pay Structure
on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)
- Avalis Glacier Water Ltd
£35.3k - Industry AVG
Efficiency
resulting in sales per employee of £400k, this is less efficient (£573.6k)
- Avalis Glacier Water Ltd
£573.6k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is near the average (49 days)
- Avalis Glacier Water Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (50 days)
- Avalis Glacier Water Ltd
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Avalis Glacier Water Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Avalis Glacier Water Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 535.7%, this is a higher level of debt than the average (60.1%)
535.7% - Avalis Glacier Water Ltd
60.1% - Industry AVG
Avalis Glacier Water Ltd's latest turnover from March 2025 is estimated at £400 thousand and the company has net assets of -£861 thousand. According to their latest financial statements, Avalis Glacier Water Ltd has 1 employee and maintains cash reserves of £2.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2025 | Mar 2024 | Mar 2023 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2025 | Mar 2024 | Mar 2023 | |
---|---|---|---|
Tangible Assets | 1 | 246 | 491 |
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 1 | 246 | 491 |
Stock & work in progress | |||
Trade Debtors | 46,797 | 147,264 | 49,074 |
Group Debtors | |||
Misc Debtors | 147,940 | 187,922 | 63,714 |
Cash | 2,895 | 935 | 379 |
misc current assets | |||
total current assets | 197,632 | 336,121 | 113,167 |
total assets | 197,633 | 336,367 | 113,658 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 54,620 | 160,368 | 76,240 |
Group/Directors Accounts | 104,117 | 29,686 | 15,032 |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 899,920 | 884,958 | 344,373 |
total current liabilities | 1,058,657 | 1,075,012 | 435,645 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 1,058,657 | 1,075,012 | 435,645 |
net assets | -861,024 | -738,645 | -321,987 |
total shareholders funds | -861,024 | -738,645 | -321,987 |
Mar 2025 | Mar 2024 | Mar 2023 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | 245 | 245 | 245 |
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -140,449 | 222,398 | 112,788 |
Creditors | -105,748 | 84,128 | 76,240 |
Accruals and Deferred Income | 14,962 | 540,585 | 344,373 |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 74,431 | 14,654 | 15,032 |
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 1,960 | 556 | 379 |
overdraft | |||
change in cash | 1,960 | 556 | 379 |
Perform a competitor analysis for avalis glacier water ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS16 area or any other competitors across 12 key performance metrics.
AVALIS GLACIER WATER LTD group structure
Avalis Glacier Water Ltd has no subsidiary companies.
Ultimate parent company
AVALIS GLACIER WATER LTD
13980725
Avalis Glacier Water Ltd currently has 2 directors. The longest serving directors include Mr Johan Gallani (Apr 2023) and Mr Jon De Beristain Humphrey (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Johan Gallani | 39 years | Apr 2023 | - | Director | |
Mr Jon De Beristain Humphrey | 47 years | Jan 2024 | - | Director |
P&L
March 2025turnover
400k
-63%
operating profit
-122.5k
0%
gross margin
20%
-14.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2025net assets
-861k
+0.17%
total assets
197.6k
-0.41%
cash
2.9k
+2.1%
net assets
Total assets minus all liabilities
Similar Companies
company number
13980725
Type
Private limited with Share Capital
industry
46341 - Wholesale of fruit and vegetable juices, mineral waters and soft drinks
incorporation date
March 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2025
previous names
N/A
accountant
EQUIFINO LTD
auditor
-
address
b1, vantage park, old gloucester roa, bristol, BS16 1GW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to avalis glacier water ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AVALIS GLACIER WATER LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|