Pomanda estimates the enterprise value of BROOKE CARTER LTD at £60k based on a Turnover of £40.2k and 1.49x industry multiple (adjusted for size and gross margin).
brooke carter ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BROOKE CARTER LTD at £0 based on an EBITDA of £-226.4k and a 4.76x industry multiple (adjusted for size and gross margin).
brooke carter ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BROOKE CARTER LTD at £0 based on Net Assets of £-226.4k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brooke Carter LtdOverview
Brooke Carter Ltd is a live company located in west sussex, PO19 1SY with a Companies House number of 13986643. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 2022, it's largest shareholder is
matthew dailly
with a 100% stake. Brooke Carter Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£40.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Brooke Carter Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £40.2k, make it smaller than the average company (£587.8k)
£40.2k - Brooke Carter Ltd
£587.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Brooke Carter Ltd
- - Industry AVG
Production
with a gross margin of 41.6%, this company has a higher cost of product (87.3%)
41.6% - Brooke Carter Ltd
87.3% - Industry AVG
Profitability
an operating margin of -563.2% make it less profitable than the average company (8.2%)
-563.2% - Brooke Carter Ltd
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Brooke Carter Ltd
14 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
£38.1k - Brooke Carter Ltd
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £40.2k, this is less efficient (£85.8k)
£40.2k - Brooke Carter Ltd
£85.8k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (40 days)
93 days - Brooke Carter Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 139 days, this is slower than average (48 days)
139 days - Brooke Carter Ltd
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brooke Carter Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brooke Carter Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1404.2%, this is a higher level of debt than the average (49.1%)
1404.2% - Brooke Carter Ltd
49.1% - Industry AVG
BROOKE CARTER LTD financials
EXPORT
Brooke Carter Ltd's latest turnover from August 2023 is estimated at £40.2 thousand and the company has net assets of -£226.4 thousand. According to their latest financial statements, Brooke Carter Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Turnover
40,201
Other Income Or Grants
Cost Of Sales
23,478
Gross Profit
16,724
Admin Expenses
243,155
Operating Profit
-226,431
Interest Payable
Interest Receivable
Pre-Tax Profit
-226,431
Tax
Profit After Tax
-226,431
Dividends Paid
Retained Profit
-226,431
Employee Costs
38,060
Number Of Employees
1
EBITDA*
-226,431
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Tangible Assets
7,086
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,086
Stock & work in progress
Trade Debtors
10,276
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
10,276
total assets
17,362
Bank overdraft
Bank loan
Trade Creditors
8,993
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
8,993
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
234,800
provisions
total long term liabilities
234,800
total liabilities
243,793
net assets
-226,431
total shareholders funds
-226,431
Aug 2023
Operating Activities
Operating Profit
-226,431
Depreciation
Amortisation
Tax
Stock
Debtors
10,276
Creditors
8,993
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-227,714
Investing Activities
capital expenditure
-7,086
Change in Investments
cash flow from investments
-7,086
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
234,800
share issue
interest
cash flow from financing
234,800
cash and cash equivalents
cash
overdraft
change in cash
brooke carter ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brooke carter ltd. Get real-time insights into brooke carter ltd's credit score, group structure and payment trends.
Perform a competitor analysis for brooke carter ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO19 area or any other competitors across 12 key performance metrics.
brooke carter ltd Ownership
BROOKE CARTER LTD group structure
Brooke Carter Ltd has no subsidiary companies.
Ultimate parent company
BROOKE CARTER LTD
13986643
BROOKE CARTER LTD Shareholders
The sole shareholder of Brooke Carter Ltd is Matthew Dailly.
matthew dailly
100%
brooke carter ltd directors
Brooke Carter Ltd currently has 1 director, Mr Matthew Dailly serving since Mar 2022.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023
net assets
-226.4k
0%
total assets
17.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
brooke carter ltd company details
company number
13986643
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
March 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
BLUE SPIRE LIMITED
auditor
-
address
cawley priory south pallant, chichester, west sussex, PO19 1SY
Bank
-
Legal Advisor
-
brooke carter ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brooke carter ltd.
brooke carter ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROOKE CARTER LTD. This can take several minutes, an email will notify you when this has completed.
brooke carter ltdCompanies House Filings - See Documents
