licensed solutions (cotswolds) limited
licensed solutions (cotswolds) limited Company Information
Company Number
13989445
Next Accounts
Dec 2025
Industry
Management consultancy activities (other than financial management)
Shareholders
benjamin elder
paul whitford
Group Structure
View All
Contact
Registered Address
33 walker grove, heysham, morecambe, lancashire, LA3 2DE
Website
-licensed solutions (cotswolds) limited Estimated Valuation
Pomanda estimates the enterprise value of LICENSED SOLUTIONS (COTSWOLDS) LIMITED at £20.6k based on a Turnover of £52.3k and 0.39x industry multiple (adjusted for size and gross margin).
licensed solutions (cotswolds) limited Estimated Valuation
Pomanda estimates the enterprise value of LICENSED SOLUTIONS (COTSWOLDS) LIMITED at £3.3k based on an EBITDA of £1.1k and a 3.02x industry multiple (adjusted for size and gross margin).
licensed solutions (cotswolds) limited Estimated Valuation
Pomanda estimates the enterprise value of LICENSED SOLUTIONS (COTSWOLDS) LIMITED at £1.4k based on Net Assets of £522 and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Licensed Solutions (cotswolds) Limited Overview
Licensed Solutions (cotswolds) Limited is a live company located in morecambe, LA3 2DE with a Companies House number of 13989445. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2022, it's largest shareholder is benjamin elder with a 50% stake. Licensed Solutions (cotswolds) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £52.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Licensed Solutions (cotswolds) Limited Health Check
Pomanda's financial health check has awarded Licensed Solutions (Cotswolds) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £52.3k, make it smaller than the average company (£421.5k)
- Licensed Solutions (cotswolds) Limited
£421.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Licensed Solutions (cotswolds) Limited
- - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (58.4%)
- Licensed Solutions (cotswolds) Limited
58.4% - Industry AVG
Profitability
an operating margin of 2.1% make it less profitable than the average company (8.7%)
- Licensed Solutions (cotswolds) Limited
8.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Licensed Solutions (cotswolds) Limited
4 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Licensed Solutions (cotswolds) Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £52.3k, this is less efficient (£116.9k)
- Licensed Solutions (cotswolds) Limited
£116.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Licensed Solutions (cotswolds) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 121 days, this is slower than average (25 days)
- Licensed Solutions (cotswolds) Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Licensed Solutions (cotswolds) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (28 weeks)
54 weeks - Licensed Solutions (cotswolds) Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (52.4%)
96.1% - Licensed Solutions (cotswolds) Limited
52.4% - Industry AVG
LICENSED SOLUTIONS (COTSWOLDS) LIMITED financials
Licensed Solutions (Cotswolds) Limited's latest turnover from March 2024 is estimated at £52.3 thousand and the company has net assets of £522. According to their latest financial statements, Licensed Solutions (Cotswolds) Limited has 1 employee and maintains cash reserves of £13.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 12 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 13,391 | 270 |
| misc current assets | 0 | 0 |
| total current assets | 13,391 | 282 |
| total assets | 13,391 | 282 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 12,869 | 840 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 12,869 | 840 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 12,869 | 840 |
| net assets | 522 | -558 |
| total shareholders funds | 522 | -558 |
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | -12 | 12 |
| Creditors | 12,029 | 840 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 13,121 | 270 |
| overdraft | 0 | 0 |
| change in cash | 13,121 | 270 |
licensed solutions (cotswolds) limited Credit Report and Business Information
Licensed Solutions (cotswolds) Limited Competitor Analysis
Perform a competitor analysis for licensed solutions (cotswolds) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LA3 area or any other competitors across 12 key performance metrics.
licensed solutions (cotswolds) limited Ownership
LICENSED SOLUTIONS (COTSWOLDS) LIMITED group structure
Licensed Solutions (Cotswolds) Limited has no subsidiary companies.
Ultimate parent company
LICENSED SOLUTIONS (COTSWOLDS) LIMITED
13989445
licensed solutions (cotswolds) limited directors
Licensed Solutions (Cotswolds) Limited currently has 2 directors. The longest serving directors include Mr Benjamin Elder (Mar 2022) and Mr Paul Whitford (Mar 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Elder | England | 45 years | Mar 2022 | - | Director |
| Mr Paul Whitford | 73 years | Mar 2022 | - | Director |
P&L
March 2024turnover
52.3k
+192%
operating profit
1.1k
0%
gross margin
26%
-1.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
522
-1.94%
total assets
13.4k
+46.49%
cash
13.4k
+48.6%
net assets
Total assets minus all liabilities
Similar Companies
licensed solutions (cotswolds) limited company details
company number
13989445
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2022
age
3
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
33 walker grove, heysham, morecambe, lancashire, LA3 2DE
Bank
-
Legal Advisor
-
licensed solutions (cotswolds) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to licensed solutions (cotswolds) limited.
licensed solutions (cotswolds) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LICENSED SOLUTIONS (COTSWOLDS) LIMITED. This can take several minutes, an email will notify you when this has completed.
licensed solutions (cotswolds) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
