Pomanda estimates the enterprise value of PROSPERIFY LTD at £18.1k based on a Turnover of £32k and 0.57x industry multiple (adjusted for size and gross margin).
prosperify ltdEstimated Valuation
£36.7k
Pomanda estimates the enterprise value of PROSPERIFY LTD at £36.7k based on an EBITDA of £9.4k and a 3.89x industry multiple (adjusted for size and gross margin).
prosperify ltdEstimated Valuation
£15.6k
Pomanda estimates the enterprise value of PROSPERIFY LTD at £15.6k based on Net Assets of £7.2k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prosperify LtdOverview
Prosperify Ltd is a live company located in liverpool, L2 4SJ with a Companies House number of 13992241. It operates in the computer facilities management activities sector, SIC Code 62030. Founded in March 2022, it's largest shareholder is
liam feeney
with a 50% stake. Prosperify Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£32k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Prosperify Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £32k, make it smaller than the average company (£2.1m)
£32k - Prosperify Ltd
£2.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Prosperify Ltd
- - Industry AVG
Production
with a gross margin of 23.2%, this company has a higher cost of product (42.2%)
23.2% - Prosperify Ltd
42.2% - Industry AVG
Profitability
an operating margin of 29.4% make it more profitable than the average company (5.7%)
29.4% - Prosperify Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Prosperify Ltd
12 - Industry AVG
Pay Structure
on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)
£53.2k - Prosperify Ltd
£53.2k - Industry AVG
Efficiency
resulting in sales per employee of £32k, this is less efficient (£159.7k)
£32k - Prosperify Ltd
£159.7k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (41 days)
80 days - Prosperify Ltd
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Prosperify Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Prosperify Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prosperify Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Prosperify Ltd
- - Industry AVG
PROSPERIFY LTD financials
EXPORT
Prosperify Ltd's latest turnover from March 2024 is estimated at £32 thousand and the company has net assets of £7.2 thousand. According to their latest financial statements, we estimate that Prosperify Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Turnover
32,017
93
Other Income Or Grants
Cost Of Sales
24,595
66
Gross Profit
7,422
27
Admin Expenses
-2,001
-127
Operating Profit
9,423
154
Interest Payable
Interest Receivable
Pre-Tax Profit
9,423
154
Tax
-2,356
-29
Profit After Tax
7,067
125
Dividends Paid
Retained Profit
7,067
125
Employee Costs
53,244
51,277
Number Of Employees
1
1
EBITDA*
9,423
154
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Tangible Assets
Intangible Assets
Investments & Other
100
100
Debtors (Due After 1 year)
Total Fixed Assets
100
100
Stock & work in progress
Trade Debtors
7,092
25
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
7,092
25
total assets
7,192
125
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
7,192
125
total shareholders funds
7,192
125
Mar 2024
Mar 2023
Operating Activities
Operating Profit
9,423
154
Depreciation
Amortisation
Tax
-2,356
-29
Stock
Debtors
7,067
25
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
100
Investing Activities
capital expenditure
Change in Investments
100
cash flow from investments
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
prosperify ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prosperify ltd. Get real-time insights into prosperify ltd's credit score, group structure and payment trends.
Perform a competitor analysis for prosperify ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in L 2 area or any other competitors across 12 key performance metrics.
prosperify ltd Ownership
PROSPERIFY LTD group structure
Prosperify Ltd has no subsidiary companies.
Ultimate parent company
PROSPERIFY LTD
13992241
PROSPERIFY LTD Shareholders
The largest shareholders in Prosperify Ltd include Liam Feeney and Alan David Middleton.
liam feeney
50%
alan david middleton
30%
michael peter middleton
20%
prosperify ltd directors
Prosperify Ltd currently has 2 directors.
The longest serving directors include
Mr Alan Middleton (Mar 2022) and
Mr Liam Feeney (Mar 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
7.2k
+56.54%
total assets
7.2k
+56.54%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
prosperify ltd company details
company number
13992241
Type
Private limited with Share Capital
industry
62030 - Computer facilities management activities
incorporation date
March 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
9 union court, liverpool, L2 4SJ
Bank
-
Legal Advisor
-
prosperify ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prosperify ltd.
prosperify ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROSPERIFY LTD. This can take several minutes, an email will notify you when this has completed.
prosperify ltdCompanies House Filings - See Documents
