Pomanda estimates the enterprise value of W&G GROWERS LTD at £26.1k based on a Turnover of £76.9k and 0.34x industry multiple (adjusted for size and gross margin).
w&g growers ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of W&G GROWERS LTD at £0 based on an EBITDA of £-6.5k and a 2.25x industry multiple (adjusted for size and gross margin).
w&g growers ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of W&G GROWERS LTD at £0 based on Net Assets of £-1k and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
W&g Growers LtdOverview
W&g Growers Ltd is a live company located in ely, CB7 4GQ with a Companies House number of 13999303. It operates in the support activities for crop production sector, SIC Code 01610. Founded in March 2022, it's largest shareholder is
greg colebrook
with a 50% stake. W&g Growers Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£76.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded W&G Growers Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £76.9k, make it smaller than the average company (£6.3m)
£76.9k - W&g Growers Ltd
£6.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - W&g Growers Ltd
- - Industry AVG
Production
with a gross margin of 10.6%, this company has a higher cost of product (20.6%)
10.6% - W&g Growers Ltd
20.6% - Industry AVG
Profitability
an operating margin of -8.4% make it less profitable than the average company (3.6%)
-8.4% - W&g Growers Ltd
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - W&g Growers Ltd
22 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
£47.7k - W&g Growers Ltd
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £76.9k, this is less efficient (£221.8k)
£76.9k - W&g Growers Ltd
£221.8k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (46 days)
75 days - W&g Growers Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (38 days)
90 days - W&g Growers Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - W&g Growers Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - W&g Growers Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.4%, this is a higher level of debt than the average (49.9%)
106.4% - W&g Growers Ltd
49.9% - Industry AVG
W&G GROWERS LTD financials
EXPORT
W&G Growers Ltd's latest turnover from March 2024 is estimated at £76.9 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, we estimate that W&G Growers Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Turnover
76,926
282,721
Other Income Or Grants
Cost Of Sales
68,783
242,609
Gross Profit
8,143
40,112
Admin Expenses
14,598
33,393
Operating Profit
-6,455
6,719
Interest Payable
Interest Receivable
Pre-Tax Profit
-6,455
6,719
Tax
-1,277
Profit After Tax
-6,455
5,442
Dividends Paid
Retained Profit
-6,455
5,442
Employee Costs
47,744
46,589
Number Of Employees
1
1
EBITDA*
-6,455
6,719
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
15,963
72,371
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
15,963
72,371
total assets
15,963
72,371
Bank overdraft
Bank loan
Trade Creditors
16,976
66,929
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
16,976
66,929
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
16,976
66,929
net assets
-1,013
5,442
total shareholders funds
-1,013
5,442
Mar 2024
Mar 2023
Operating Activities
Operating Profit
-6,455
6,719
Depreciation
Amortisation
Tax
-1,277
Stock
Debtors
-56,408
72,371
Creditors
-49,953
66,929
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
w&g growers ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w&g growers ltd. Get real-time insights into w&g growers ltd's credit score, group structure and payment trends.
Perform a competitor analysis for w&g growers ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in CB7 area or any other competitors across 12 key performance metrics.
w&g growers ltd Ownership
W&G GROWERS LTD group structure
W&G Growers Ltd has no subsidiary companies.
Ultimate parent company
W&G GROWERS LTD
13999303
W&G GROWERS LTD Shareholders
The largest shareholders in W&G Growers Ltd include Greg Colebrook and William Shakeshaft.
greg colebrook
50%
william shakeshaft
50%
w&g growers ltd directors
W&G Growers Ltd currently has 3 directors.
The longest serving directors include
Mr William Shakeshaft (Mar 2022) and
Mr Greg Colebrook (Mar 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
-1k
-1.19%
total assets
16k
-0.78%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
w&g growers ltd company details
company number
13999303
Type
Private limited with Share Capital
industry
01610 - Support activities for crop production
incorporation date
March 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
9 merivale way, ely, CB7 4GQ
Bank
-
Legal Advisor
-
w&g growers ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to w&g growers ltd.
w&g growers ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for W&G GROWERS LTD. This can take several minutes, an email will notify you when this has completed.
w&g growers ltdCompanies House Filings - See Documents
