Pomanda estimates the enterprise value of WILLOW WREXHAM NOMINEES1 LIMITED at £14 based on a Turnover of £5 and 2.6x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WILLOW WREXHAM NOMINEES1 LIMITED at £0 based on an EBITDA of £0 and a 5.08x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WILLOW WREXHAM NOMINEES1 LIMITED at £1 based on Net Assets of £1 and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Willow Wrexham Nominees1 LimitedOverview
Willow Wrexham Nominees1 Limited is a live company located in manchester, M25 9WS with a Companies House number of 14031745. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2022, it's largest shareholder is
willow portfolio gp llp
with a 100% stake. Willow Wrexham Nominees1 Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£5.4 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Willow Wrexham Nominees1 Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £5.4, make it smaller than the average company (£914k)
£5.4 - Willow Wrexham Nominees1 Limited
£914k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Willow Wrexham Nominees1 Limited
- - Industry AVG
Production
with a gross margin of 31.8%, this company has a higher cost of product (73%)
31.8% - Willow Wrexham Nominees1 Limited
73% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Willow Wrexham Nominees1 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Willow Wrexham Nominees1 Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
£33.8k - Willow Wrexham Nominees1 Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £5.4, this is less efficient (£186.9k)
£5.4 - Willow Wrexham Nominees1 Limited
£186.9k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (32 days)
67 days - Willow Wrexham Nominees1 Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Willow Wrexham Nominees1 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Willow Wrexham Nominees1 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Willow Wrexham Nominees1 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Willow Wrexham Nominees1 Limited
- - Industry AVG
WILLOW WREXHAM NOMINEES1 LIMITED financials
EXPORT
Willow Wrexham Nominees1 Limited's latest turnover from April 2024 is estimated at £5 and the company has net assets of £1. According to their latest financial statements, we estimate that Willow Wrexham Nominees1 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Turnover
5
5
Other Income Or Grants
Cost Of Sales
4
3
Gross Profit
2
1
Admin Expenses
2
Operating Profit
1
Interest Payable
Interest Receivable
Pre-Tax Profit
1
Tax
Profit After Tax
1
Dividends Paid
Retained Profit
1
Employee Costs
33,761
31,047
Number Of Employees
1
1
EBITDA*
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1
1
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1
1
total assets
1
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
1
1
total shareholders funds
1
1
Apr 2024
Apr 2023
Operating Activities
Operating Profit
1
Depreciation
Amortisation
Tax
Stock
Debtors
1
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
willow wrexham nominees1 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for willow wrexham nominees1 limited. Get real-time insights into willow wrexham nominees1 limited's credit score, group structure and payment trends.
Perform a competitor analysis for willow wrexham nominees1 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M25 area or any other competitors across 12 key performance metrics.
willow wrexham nominees1 limited Ownership
WILLOW WREXHAM NOMINEES1 LIMITED group structure
Willow Wrexham Nominees1 Limited has no subsidiary companies.
The sole shareholder of Willow Wrexham Nominees1 Limited is Willow Portfolio Gp Llp.
willow portfolio gp llp
100%
willow wrexham nominees1 limited directors
Willow Wrexham Nominees1 Limited currently has 2 directors.
The longest serving directors include
Mr Benjamin Lachs (Apr 2022) and
Mr Andrew Berkeley (Apr 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to willow wrexham nominees1 limited. Currently there are 2 open charges and 0 have been satisfied in the past.
willow wrexham nominees1 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILLOW WREXHAM NOMINEES1 LIMITED. This can take several minutes, an email will notify you when this has completed.
willow wrexham nominees1 limitedCompanies House Filings - See Documents
