artificial living ltd
artificial living ltd Company Information
Group Structure
View All
Industry
Repair of household appliances and home and garden equipment
Registered Address
unit 13-14, south lancashire industrial esta, wigan, WN4 9DW
Website
artificial-living.comartificial living ltd Estimated Valuation
Pomanda estimates the enterprise value of ARTIFICIAL LIVING LTD at £268.3k based on a Turnover of £540.2k and 0.5x industry multiple (adjusted for size and gross margin).
artificial living ltd Estimated Valuation
Pomanda estimates the enterprise value of ARTIFICIAL LIVING LTD at £386k based on an EBITDA of £95.2k and a 4.05x industry multiple (adjusted for size and gross margin).
artificial living ltd Estimated Valuation
Pomanda estimates the enterprise value of ARTIFICIAL LIVING LTD at £250.3k based on Net Assets of £158.9k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Artificial Living Ltd Overview
Artificial Living Ltd is a live company located in wigan, WN4 9DW with a Companies House number of 14036343. It operates in the repair of household appliances and home and garden equipment sector, SIC Code 95220. Founded in April 2022, it's largest shareholder is daniel norstrom with a 100% stake. Artificial Living Ltd is a startup, small sized company, Pomanda has estimated its turnover at £540.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Artificial Living Ltd Health Check
Pomanda's financial health check has awarded Artificial Living Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
3 Weak
Size
annual sales of £540.2k, make it larger than the average company (£83.8k)
- Artificial Living Ltd
£83.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Artificial Living Ltd
- - Industry AVG
Production
with a gross margin of 22.9%, this company has a higher cost of product (45%)
- Artificial Living Ltd
45% - Industry AVG
Profitability
an operating margin of 17.6% make it more profitable than the average company (4.2%)
- Artificial Living Ltd
4.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Artificial Living Ltd
3 - Industry AVG
Pay Structure
on an average salary of £18.5k, the company has an equivalent pay structure (£18.5k)
- Artificial Living Ltd
£18.5k - Industry AVG
Efficiency
resulting in sales per employee of £540.2k, this is more efficient (£71.9k)
- Artificial Living Ltd
£71.9k - Industry AVG
Debtor Days
it gets paid by customers after 201 days, this is later than average (63 days)
- Artificial Living Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 123 days, this is slower than average (18 days)
- Artificial Living Ltd
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Artificial Living Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Artificial Living Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.1%, this is a lower level of debt than the average (71.8%)
47.1% - Artificial Living Ltd
71.8% - Industry AVG
ARTIFICIAL LIVING LTD financials
Artificial Living Ltd's latest turnover from April 2024 is estimated at £540.2 thousand and the company has net assets of £158.9 thousand. According to their latest financial statements, Artificial Living Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | |
|---|---|---|
| Tangible Assets | 1,631 | 2,094 |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 1,631 | 2,094 |
| Stock & work in progress | ||
| Trade Debtors | 298,714 | 161,694 |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | ||
| misc current assets | ||
| total current assets | 298,714 | 161,694 |
| total assets | 300,345 | 163,788 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 141,402 | 76,233 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 141,402 | 76,233 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 141,402 | 76,233 |
| net assets | 158,943 | 87,555 |
| total shareholders funds | 158,943 | 87,555 |
| Apr 2024 | Apr 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 137,020 | 161,694 |
| Creditors | 65,169 | 76,233 |
| Accruals and Deferred Income | ||
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
artificial living ltd Credit Report and Business Information
Artificial Living Ltd Competitor Analysis
Perform a competitor analysis for artificial living ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in WN4 area or any other competitors across 12 key performance metrics.
artificial living ltd Ownership
ARTIFICIAL LIVING LTD group structure
Artificial Living Ltd has no subsidiary companies.
Ultimate parent company
ARTIFICIAL LIVING LTD
14036343
artificial living ltd directors
Artificial Living Ltd currently has 1 director, Mr Daniel Norstrom serving since Apr 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Norstrom | England | 31 years | Apr 2022 | - | Director |
P&L
April 2024turnover
540.2k
+74%
operating profit
95.2k
0%
gross margin
23%
+3.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
158.9k
+0.82%
total assets
300.3k
+0.83%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
artificial living ltd company details
company number
14036343
Type
Private limited with Share Capital
industry
95220 - Repair of household appliances and home and garden equipment
incorporation date
April 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
unit 13-14, south lancashire industrial esta, wigan, WN4 9DW
Bank
-
Legal Advisor
-
artificial living ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to artificial living ltd.
artificial living ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARTIFICIAL LIVING LTD. This can take several minutes, an email will notify you when this has completed.
artificial living ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
