project pearl holdco limited

Live StartupMega

project pearl holdco limited Company Information

Share PROJECT PEARL HOLDCO LIMITED

Company Number

14041889

Directors

Anthony Bellau

Joe Cohen

View All

Shareholders

trilantic europe vi b scsp

trilantic europe vi s.c.a. raif

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

4 millbank, london, SW1P 3JA

Website

-

project pearl holdco limited Estimated Valuation

£240.4m

Pomanda estimates the enterprise value of PROJECT PEARL HOLDCO LIMITED at £240.4m based on a Turnover of £146.4m and 1.64x industry multiple (adjusted for size and gross margin).

project pearl holdco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROJECT PEARL HOLDCO LIMITED at £0 based on an EBITDA of £-23m and a 6.93x industry multiple (adjusted for size and gross margin).

project pearl holdco limited Estimated Valuation

£31.9m

Pomanda estimates the enterprise value of PROJECT PEARL HOLDCO LIMITED at £31.9m based on Net Assets of £25.1m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Project Pearl Holdco Limited Overview

Project Pearl Holdco Limited is a live company located in london, SW1P 3JA with a Companies House number of 14041889. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2022, it's largest shareholder is trilantic europe vi b scsp with a 84.3% stake. Project Pearl Holdco Limited is a startup, mega sized company, Pomanda has estimated its turnover at £146.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Project Pearl Holdco Limited Health Check

Pomanda's financial health check has awarded Project Pearl Holdco Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £146.4m, make it larger than the average company (£18.9m)

£146.4m - Project Pearl Holdco Limited

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Project Pearl Holdco Limited

- - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (36.4%)

17.1% - Project Pearl Holdco Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of -22.7% make it less profitable than the average company (4.5%)

-22.7% - Project Pearl Holdco Limited

4.5% - Industry AVG

employees

Employees

with 834 employees, this is above the industry average (104)

834 - Project Pearl Holdco Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.2k, the company has a higher pay structure (£44.7k)

£62.2k - Project Pearl Holdco Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175.5k, this is equally as efficient (£190.6k)

£175.5k - Project Pearl Holdco Limited

£190.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (45 days)

45 days - Project Pearl Holdco Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (44 days)

83 days - Project Pearl Holdco Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Project Pearl Holdco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (14 weeks)

11 weeks - Project Pearl Holdco Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.1%, this is a higher level of debt than the average (69.7%)

82.1% - Project Pearl Holdco Limited

69.7% - Industry AVG

PROJECT PEARL HOLDCO LIMITED financials

EXPORTms excel logo

Project Pearl Holdco Limited's latest turnover from December 2023 is £146.4 million and the company has net assets of £25.1 million. According to their latest financial statements, Project Pearl Holdco Limited has 834 employees and maintains cash reserves of £14.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover146,352,00039,737,000
Other Income Or Grants
Cost Of Sales121,393,00030,307,000
Gross Profit24,959,0009,430,000
Admin Expenses58,207,00014,947,000
Operating Profit-33,248,000-5,517,000
Interest Payable3,507,0001,274,000
Interest Receivable19,000
Pre-Tax Profit-36,738,000-6,791,000
Tax2,658,000390,000
Profit After Tax-34,080,000-6,401,000
Dividends Paid81,000
Retained Profit-34,524,000-6,401,000
Employee Costs51,901,00015,292,000
Number Of Employees834282
EBITDA*-23,006,000-2,690,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets1,182,000835,000
Intangible Assets75,413,00076,807,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets76,595,00077,642,000
Stock & work in progress
Trade Debtors18,369,00021,091,000
Group Debtors
Misc Debtors33,638,00026,022,000
Cash14,916,00014,374,000
misc current assets
total current assets66,923,00061,487,000
total assets143,518,000139,129,000
Bank overdraft
Bank loan14,903,00011,618,000
Trade Creditors 27,710,00011,100,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities26,179,00023,833,000
total current liabilities68,792,00046,551,000
loans48,715,00046,444,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,0005,000
total long term liabilities48,998,00046,732,000
total liabilities117,790,00093,283,000
net assets25,104,00045,846,000
total shareholders funds25,104,00045,846,000
Dec 2023Dec 2022
Operating Activities
Operating Profit-33,248,000-5,517,000
Depreciation438,00097,000
Amortisation9,804,0002,730,000
Tax2,658,000390,000
Stock
Debtors4,894,00047,113,000
Creditors16,610,00011,100,000
Accruals and Deferred Income2,346,00023,833,000
Deferred Taxes & Provisions-2,0005,000
Cash flow from operations-6,288,000-14,475,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans3,285,00011,618,000
Group/Directors Accounts
Other Short Term Loans
Long term loans2,271,00046,444,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue13,782,00052,247,000
interest-3,488,000-1,274,000
cash flow from financing15,850,000109,035,000
cash and cash equivalents
cash542,00014,374,000
overdraft
change in cash542,00014,374,000

project pearl holdco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for project pearl holdco limited. Get real-time insights into project pearl holdco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Project Pearl Holdco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for project pearl holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in SW1P area or any other competitors across 12 key performance metrics.

project pearl holdco limited Ownership

PROJECT PEARL HOLDCO LIMITED group structure

Project Pearl Holdco Limited has no subsidiary companies.

Ultimate parent company

PROJECT PEARL HOLDCO LIMITED

14041889

PROJECT PEARL HOLDCO LIMITED Shareholders

trilantic europe vi b scsp 84.32%
trilantic europe vi s.c.a. raif 14.31%
mr eric ralph salama 0.57%
matthew postgate 0.33%
nicola klein 0.11%
ms michelle ann harrison 0.11%
david milliband 0.09%
mr mark james hinton-jones 0.03%
mr craig watkins 0.02%
roelof-jan molemaker 0.02%

project pearl holdco limited directors

Project Pearl Holdco Limited currently has 8 directors. The longest serving directors include Mr Anthony Bellau (Apr 2022) and Mr Joe Cohen (Sep 2022).

officercountryagestartendrole
Mr Anthony Bellau50 years Apr 2022- Director
Mr Joe CohenEngland58 years Sep 2022- Director
Mr Eric Salama64 years Sep 2022- Director
Ms Michelle HarrisonEngland57 years Sep 2022- Director
Mr Matthew PostgateEngland50 years May 2024- Director
Mr Steven RamseyEngland43 years May 2024- Director
Mr David MilibandEngland59 years May 2024- Director
Mrs Philippa EdwardEngland56 years Oct 2024- Director

P&L

December 2023

turnover

146.4m

+268%

operating profit

-33.2m

+503%

gross margin

17.1%

-28.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

25.1m

-0.45%

total assets

143.5m

+0.03%

cash

14.9m

+0.04%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

project pearl holdco limited company details

company number

14041889

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

4 millbank, london, SW1P 3JA

Bank

-

Legal Advisor

-

project pearl holdco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to project pearl holdco limited.

project pearl holdco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROJECT PEARL HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

project pearl holdco limited Companies House Filings - See Documents

datedescriptionview/download