
Company Number
14044484
Next Accounts
21 days late
Shareholders
acura living ltd
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
c/o acura living merlin house, halesfield 19, telford, shropshire, TF7 4QT
Website
-Pomanda estimates the enterprise value of ESK TERRACE DEVELOPMENT LIMITED at £240.5k based on a Turnover of £85.4k and 2.82x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ESK TERRACE DEVELOPMENT LIMITED at £0 based on an EBITDA of £-1k and a 6.06x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ESK TERRACE DEVELOPMENT LIMITED at £0 based on Net Assets of £-945 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Esk Terrace Development Limited is a live company located in telford, TF7 4QT with a Companies House number of 14044484. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2022, it's largest shareholder is acura living ltd with a 100% stake. Esk Terrace Development Limited is a startup, micro sized company, Pomanda has estimated its turnover at £85.4k with unknown growth in recent years.
Pomanda's financial health check has awarded Esk Terrace Development Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £85.4k, make it smaller than the average company (£827.9k)
- Esk Terrace Development Limited
£827.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Esk Terrace Development Limited
- - Industry AVG
Production
with a gross margin of 70.2%, this company has a comparable cost of product (70.2%)
- Esk Terrace Development Limited
70.2% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (25.8%)
- Esk Terrace Development Limited
25.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Esk Terrace Development Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
- Esk Terrace Development Limited
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £85.4k, this is less efficient (£185.8k)
- Esk Terrace Development Limited
£185.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Esk Terrace Development Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 179 days, this is slower than average (31 days)
- Esk Terrace Development Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 7520 days, this is more than average (395 days)
- Esk Terrace Development Limited
395 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Esk Terrace Development Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (64.5%)
100.2% - Esk Terrace Development Limited
64.5% - Industry AVG
Esk Terrace Development Limited's latest turnover from July 2023 is estimated at £85.4 thousand and the company has net assets of -£945. According to their latest financial statements, we estimate that Esk Terrace Development Limited has 1 employee and maintains cash reserves of £100 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | |
Tax | |
Profit After Tax | |
Dividends Paid | |
Retained Profit | |
Employee Costs | |
Number Of Employees | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | |
---|---|
Tangible Assets | |
Intangible Assets | |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | |
Stock & work in progress | 525,291 |
Trade Debtors | |
Group Debtors | |
Misc Debtors | 28,268 |
Cash | 100 |
misc current assets | |
total current assets | 553,659 |
total assets | 553,659 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 12,553 |
Group/Directors Accounts | 541,301 |
other short term finances | |
hp & lease commitments | |
other current liabilities | 750 |
total current liabilities | 554,604 |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | |
provisions | |
total long term liabilities | |
total liabilities | 554,604 |
net assets | -945 |
total shareholders funds | -945 |
Jul 2023 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | |
Amortisation | |
Tax | |
Stock | 525,291 |
Debtors | 28,268 |
Creditors | 12,553 |
Accruals and Deferred Income | 750 |
Deferred Taxes & Provisions | |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | 541,301 |
Other Short Term Loans | |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | 100 |
overdraft | |
change in cash | 100 |
Perform a competitor analysis for esk terrace development limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TF7 area or any other competitors across 12 key performance metrics.
ESK TERRACE DEVELOPMENT LIMITED group structure
Esk Terrace Development Limited has no subsidiary companies.
Esk Terrace Development Limited currently has 3 directors. The longest serving directors include Mr Oliver Stapleton (Apr 2022) and Mr Oliver Stapleton (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Oliver Stapleton | United Kingdom | 41 years | Apr 2022 | - | Director |
Mr Oliver Stapleton | England | 41 years | Apr 2022 | - | Director |
Mr Marvin Bennett | United Kingdom | 55 years | Aug 2022 | - | Director |
P&L
July 2023turnover
85.4k
0%
operating profit
-1k
0%
gross margin
70.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-945
0%
total assets
553.7k
0%
cash
100
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14044484
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
JERROMS GCN LIMITED
auditor
-
address
c/o acura living merlin house, halesfield 19, telford, shropshire, TF7 4QT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to esk terrace development limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ESK TERRACE DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|