
Company Number
14044985
Next Accounts
Jan 2026
Shareholders
thomas paul farquhar
simon peter roberts
Group Structure
View All
Industry
Plumbing, heat and air-conditioning installation
+1Registered Address
helix building edmund street, 2nd floor, liverpool, liverpool, L3 9NG
Website
-Pomanda estimates the enterprise value of HEATIO SERVICES LIMITED at £86.2k based on a Turnover of £236.2k and 0.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HEATIO SERVICES LIMITED at £0 based on an EBITDA of £-10.5k and a 3.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HEATIO SERVICES LIMITED at £0 based on Net Assets of £-10.5k and 2.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Heatio Services Limited is a live company located in liverpool, L3 9NG with a Companies House number of 14044985. It operates in the electrical installation sector, SIC Code 43210. Founded in April 2022, it's largest shareholder is thomas paul farquhar with a 50% stake. Heatio Services Limited is a startup, micro sized company, Pomanda has estimated its turnover at £236.2k with unknown growth in recent years.
Pomanda's financial health check has awarded Heatio Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £236.2k, make it smaller than the average company (£1.1m)
- Heatio Services Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Heatio Services Limited
- - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (28.4%)
- Heatio Services Limited
28.4% - Industry AVG
Profitability
an operating margin of -4.4% make it less profitable than the average company (6.4%)
- Heatio Services Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Heatio Services Limited
10 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)
- Heatio Services Limited
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £236.2k, this is more efficient (£133.7k)
- Heatio Services Limited
£133.7k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (52 days)
- Heatio Services Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (44 days)
- Heatio Services Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Heatio Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Heatio Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 114.9%, this is a higher level of debt than the average (62.7%)
114.9% - Heatio Services Limited
62.7% - Industry AVG
Heatio Services Limited's latest turnover from April 2024 is estimated at £236.2 thousand and the company has net assets of -£10.5 thousand. According to their latest financial statements, we estimate that Heatio Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | 70,653 | |
Group Debtors | ||
Misc Debtors | ||
Cash | ||
misc current assets | ||
total current assets | 70,653 | |
total assets | 70,653 | |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 31,161 | |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | 31,161 | |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | 50,000 | |
other liabilities | ||
provisions | ||
total long term liabilities | 50,000 | |
total liabilities | 81,161 | |
net assets | -10,508 | |
total shareholders funds | -10,508 |
Apr 2024 | Apr 2023 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 70,653 | |
Creditors | 31,161 | |
Accruals and Deferred Income | 50,000 | |
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for heatio services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in L 3 area or any other competitors across 12 key performance metrics.
HEATIO SERVICES LIMITED group structure
Heatio Services Limited has no subsidiary companies.
Ultimate parent company
HEATIO SERVICES LIMITED
14044985
Heatio Services Limited currently has 2 directors. The longest serving directors include Mr Simon Roberts (Apr 2022) and Mr Thomas Farquhar (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Roberts | United Kingdom | 40 years | Apr 2022 | - | Director |
Mr Thomas Farquhar | United Kingdom | 35 years | Apr 2022 | - | Director |
P&L
April 2024turnover
236.2k
0%
operating profit
-10.5k
0%
gross margin
17.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-10.5k
0%
total assets
70.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14044985
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
43210 - Electrical installation
incorporation date
April 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
heatio financial services limited (October 2023)
accountant
-
auditor
-
address
helix building edmund street, 2nd floor, liverpool, liverpool, L3 9NG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to heatio services limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HEATIO SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|