upgraded films uk limited

Live StartupMicro

upgraded films uk limited Company Information

Share UPGRADED FILMS UK LIMITED

Company Number

14058973

Directors

Piers Tempest

Lauren Cox

View All

Shareholders

piers martin tempest

lauren amy cox

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

the old workshop, 1 ecclesall road south, sheffield, south yorkshire, S11 9PA

Website

-

upgraded films uk limited Estimated Valuation

£2k

Pomanda estimates the enterprise value of UPGRADED FILMS UK LIMITED at £2k based on a Turnover of £6.6k and 0.3x industry multiple (adjusted for size and gross margin).

upgraded films uk limited Estimated Valuation

£167.3k

Pomanda estimates the enterprise value of UPGRADED FILMS UK LIMITED at £167.3k based on an EBITDA of £107.2k and a 1.56x industry multiple (adjusted for size and gross margin).

upgraded films uk limited Estimated Valuation

£2

Pomanda estimates the enterprise value of UPGRADED FILMS UK LIMITED at £2 based on Net Assets of £2 and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Upgraded Films Uk Limited Overview

Upgraded Films Uk Limited is a live company located in sheffield, S11 9PA with a Companies House number of 14058973. It operates in the motion picture production activities sector, SIC Code 59111. Founded in April 2022, it's largest shareholder is piers martin tempest with a 50% stake. Upgraded Films Uk Limited is a startup, micro sized company, Pomanda has estimated its turnover at £6.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Upgraded Films Uk Limited Health Check

Pomanda's financial health check has awarded Upgraded Films Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £6.6k, make it smaller than the average company (£2.2m)

£6.6k - Upgraded Films Uk Limited

£2.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Upgraded Films Uk Limited

- - Industry AVG

production

Production

with a gross margin of 0%, this company has a comparable cost of product (0%)

0% - Upgraded Films Uk Limited

0% - Industry AVG

profitability

Profitability

an operating margin of 1620.5% make it more profitable than the average company (0%)

1620.5% - Upgraded Films Uk Limited

0% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Upgraded Films Uk Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)

£52.7k - Upgraded Films Uk Limited

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.6k, this is less efficient (£308.2k)

£6.6k - Upgraded Films Uk Limited

£308.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Upgraded Films Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is close to average (12 days)

12 days - Upgraded Films Uk Limited

12 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Upgraded Films Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - Upgraded Films Uk Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (93.4%)

100% - Upgraded Films Uk Limited

93.4% - Industry AVG

UPGRADED FILMS UK LIMITED financials

EXPORTms excel logo

Upgraded Films Uk Limited's latest turnover from July 2023 is estimated at £6.6 thousand and the company has net assets of £2. According to their latest financial statements, we estimate that Upgraded Films Uk Limited has 1 employee and maintains cash reserves of £59.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Oct 2022
Turnover6,6131,352,177
Other Income Or Grants
Cost Of Sales6,6161,349,117
Gross Profit-33,060
Admin Expenses-107,166-73,950
Operating Profit107,16377,010
Interest Payable132,07987,557
Interest Receivable24,91610,547
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs52,656346,929
Number Of Employees17
EBITDA*107,16377,010

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Oct 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors1,068,6542,901,927
Cash59,132937,494
misc current assets
total current assets1,127,7863,839,421
total assets1,127,7863,839,421
Bank overdraft
Bank loan
Trade Creditors 21847,071
Group/Directors Accounts
other short term finances278,8422,122,590
hp & lease commitments
other current liabilities848,7241,669,758
total current liabilities1,127,7843,839,419
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,127,7843,839,419
net assets22
total shareholders funds22
Jul 2023Oct 2022
Operating Activities
Operating Profit107,16377,010
Depreciation
Amortisation
Tax
Stock
Debtors-1,833,2732,901,927
Creditors-46,85347,071
Accruals and Deferred Income-821,0341,669,758
Deferred Taxes & Provisions
Cash flow from operations1,072,549-1,108,088
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -1,843,7482,122,590
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-107,163-77,010
cash flow from financing-1,950,9112,045,582
cash and cash equivalents
cash-878,362937,494
overdraft
change in cash-878,362937,494

upgraded films uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for upgraded films uk limited. Get real-time insights into upgraded films uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Upgraded Films Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for upgraded films uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in S11 area or any other competitors across 12 key performance metrics.

upgraded films uk limited Ownership

UPGRADED FILMS UK LIMITED group structure

Upgraded Films Uk Limited has no subsidiary companies.

Ultimate parent company

UPGRADED FILMS UK LIMITED

14058973

UPGRADED FILMS UK LIMITED Shareholders

piers martin tempest 50%
lauren amy cox 50%

upgraded films uk limited directors

Upgraded Films Uk Limited currently has 3 directors. The longest serving directors include Mr Piers Tempest (Apr 2022) and Ms Lauren Cox (Apr 2022).

officercountryagestartendrole
Mr Piers Tempest51 years Apr 2022- Director
Ms Lauren CoxUnited Kingdom47 years Apr 2022- Director
Miss Lauren CoxEngland47 years Apr 2022- Director

P&L

July 2023

turnover

6.6k

-100%

operating profit

107.2k

0%

gross margin

0%

-120.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

2

0%

total assets

1.1m

-0.71%

cash

59.1k

-0.94%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

upgraded films uk limited company details

company number

14058973

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

April 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

the old workshop, 1 ecclesall road south, sheffield, south yorkshire, S11 9PA

Bank

-

Legal Advisor

-

upgraded films uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to upgraded films uk limited. Currently there are 0 open charges and 3 have been satisfied in the past.

upgraded films uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UPGRADED FILMS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

upgraded films uk limited Companies House Filings - See Documents

datedescriptionview/download