smirk teeth whitening products franchise 4 limited
smirk teeth whitening products franchise 4 limited Company Information
Company Number
14085434
Website
-Registered Address
coleford house, 300 coleford road, sheffield, S9 5PH
Industry
Manufacture of medical and dental instruments and supplies
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
robert rutter 25%
hannah stuchfield 25%
View Allsmirk teeth whitening products franchise 4 limited Estimated Valuation
Pomanda estimates the enterprise value of SMIRK TEETH WHITENING PRODUCTS FRANCHISE 4 LIMITED at £355.5k based on a Turnover of £476.1k and 0.75x industry multiple (adjusted for size and gross margin).
smirk teeth whitening products franchise 4 limited Estimated Valuation
Pomanda estimates the enterprise value of SMIRK TEETH WHITENING PRODUCTS FRANCHISE 4 LIMITED at £617 based on an EBITDA of £133 and a 4.63x industry multiple (adjusted for size and gross margin).
smirk teeth whitening products franchise 4 limited Estimated Valuation
Pomanda estimates the enterprise value of SMIRK TEETH WHITENING PRODUCTS FRANCHISE 4 LIMITED at £229 based on Net Assets of £100 and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smirk Teeth Whitening Products Franchise 4 Limited Overview
Smirk Teeth Whitening Products Franchise 4 Limited is a live company located in sheffield, S9 5PH with a Companies House number of 14085434. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in May 2022, it's largest shareholder is robert rutter with a 25% stake. Smirk Teeth Whitening Products Franchise 4 Limited is a startup, micro sized company, Pomanda has estimated its turnover at £476.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smirk Teeth Whitening Products Franchise 4 Limited Health Check
Pomanda's financial health check has awarded Smirk Teeth Whitening Products Franchise 4 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £476.1k, make it smaller than the average company (£16.6m)
- Smirk Teeth Whitening Products Franchise 4 Limited
£16.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Smirk Teeth Whitening Products Franchise 4 Limited
- - Industry AVG
Production
with a gross margin of 26.6%, this company has a higher cost of product (38.1%)
- Smirk Teeth Whitening Products Franchise 4 Limited
38.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.2%)
- Smirk Teeth Whitening Products Franchise 4 Limited
6.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (87)
6 - Smirk Teeth Whitening Products Franchise 4 Limited
87 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
- Smirk Teeth Whitening Products Franchise 4 Limited
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £79.4k, this is less efficient (£174.9k)
- Smirk Teeth Whitening Products Franchise 4 Limited
£174.9k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (50 days)
- Smirk Teeth Whitening Products Franchise 4 Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (38 days)
- Smirk Teeth Whitening Products Franchise 4 Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smirk Teeth Whitening Products Franchise 4 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smirk Teeth Whitening Products Franchise 4 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (43.6%)
99.9% - Smirk Teeth Whitening Products Franchise 4 Limited
43.6% - Industry AVG
SMIRK TEETH WHITENING PRODUCTS FRANCHISE 4 LIMITED financials
Smirk Teeth Whitening Products Franchise 4 Limited's latest turnover from May 2023 is estimated at £476.1 thousand and the company has net assets of £100. According to their latest financial statements, Smirk Teeth Whitening Products Franchise 4 Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 6 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | |
|---|---|
| Tangible Assets | 0 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 0 |
| Stock & work in progress | 0 |
| Trade Debtors | 83,986 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 0 |
| misc current assets | 0 |
| total current assets | 83,986 |
| total assets | 83,986 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 83,886 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 0 |
| total current liabilities | 83,886 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 0 |
| total liabilities | 83,886 |
| net assets | 100 |
| total shareholders funds | 100 |
| May 2023 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 0 |
| Amortisation | 0 |
| Tax | |
| Stock | 0 |
| Debtors | 83,986 |
| Creditors | 83,886 |
| Accruals and Deferred Income | 0 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
smirk teeth whitening products franchise 4 limited Credit Report and Business Information
Smirk Teeth Whitening Products Franchise 4 Limited Competitor Analysis
Perform a competitor analysis for smirk teeth whitening products franchise 4 limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in S 9 area or any other competitors across 12 key performance metrics.
smirk teeth whitening products franchise 4 limited Ownership
SMIRK TEETH WHITENING PRODUCTS FRANCHISE 4 LIMITED group structure
Smirk Teeth Whitening Products Franchise 4 Limited has no subsidiary companies.
Ultimate parent company
SMIRK TEETH WHITENING PRODUCTS FRANCHISE 4 LIMITED
14085434
smirk teeth whitening products franchise 4 limited directors
Smirk Teeth Whitening Products Franchise 4 Limited currently has 3 directors. The longest serving directors include Mr Ewan Stuchfield (May 2022) and Mr Robert Rutter (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ewan Stuchfield | England | 43 years | May 2022 | - | Director |
| Mr Robert Rutter | 49 years | May 2022 | - | Director | |
| Mrs Hannah Stuchfield | England | 46 years | May 2022 | - | Director |
P&L
May 2023turnover
476.1k
0%
operating profit
133.3
0%
gross margin
26.6%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
100
0%
total assets
84k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
smirk teeth whitening products franchise 4 limited company details
company number
14085434
Type
Private limited with Share Capital
industry
32500 - Manufacture of medical and dental instruments and supplies
incorporation date
May 2022
age
2
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
coleford house, 300 coleford road, sheffield, S9 5PH
accountant
-
auditor
-
smirk teeth whitening products franchise 4 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smirk teeth whitening products franchise 4 limited.
smirk teeth whitening products franchise 4 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
