Pomanda estimates the enterprise value of SELFMADE FREEDOM LTD at £55.1k based on a Turnover of £100.2k and 0.55x industry multiple (adjusted for size and gross margin).
selfmade freedom ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SELFMADE FREEDOM LTD at £0 based on an EBITDA of £-7.4k and a 2.58x industry multiple (adjusted for size and gross margin).
selfmade freedom ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SELFMADE FREEDOM LTD at £0 based on Net Assets of £-7.4k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Selfmade Freedom LtdOverview
Selfmade Freedom Ltd is a live company located in mayfair, W1B 2LE with a Companies House number of 14088089. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2022, it's largest shareholder is
hensgens jesper
with a 100% stake. Selfmade Freedom Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£100.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Selfmade Freedom Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £100.2k, make it smaller than the average company (£4.2m)
£100.2k - Selfmade Freedom Ltd
£4.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Selfmade Freedom Ltd
- - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (47.5%)
16.9% - Selfmade Freedom Ltd
47.5% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (8.1%)
-7.4% - Selfmade Freedom Ltd
8.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Selfmade Freedom Ltd
18 - Industry AVG
Pay Structure
on an average salary of £61.5k, the company has an equivalent pay structure (£61.5k)
£61.5k - Selfmade Freedom Ltd
£61.5k - Industry AVG
Efficiency
resulting in sales per employee of £50.1k, this is less efficient (£179.3k)
£50.1k - Selfmade Freedom Ltd
£179.3k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (37 days)
12 days - Selfmade Freedom Ltd
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Selfmade Freedom Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Selfmade Freedom Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Selfmade Freedom Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 316.7%, this is a higher level of debt than the average (65.4%)
316.7% - Selfmade Freedom Ltd
65.4% - Industry AVG
SELFMADE FREEDOM LTD financials
EXPORT
Selfmade Freedom Ltd's latest turnover from May 2023 is estimated at £100.2 thousand and the company has net assets of -£7.4 thousand. According to their latest financial statements, Selfmade Freedom Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
Turnover
100,191
Other Income Or Grants
Cost Of Sales
83,262
Gross Profit
16,929
Admin Expenses
24,319
Operating Profit
-7,390
Interest Payable
Interest Receivable
Pre-Tax Profit
-7,390
Tax
Profit After Tax
-7,390
Dividends Paid
Retained Profit
-7,390
Employee Costs
123,086
Number Of Employees
2
EBITDA*
-7,390
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
3,410
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
3,410
total assets
3,410
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
10,800
other liabilities
provisions
total long term liabilities
10,800
total liabilities
10,800
net assets
-7,390
total shareholders funds
-7,390
May 2023
Operating Activities
Operating Profit
-7,390
Depreciation
Amortisation
Tax
Stock
Debtors
3,410
Creditors
Accruals and Deferred Income
10,800
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
selfmade freedom ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for selfmade freedom ltd. Get real-time insights into selfmade freedom ltd's credit score, group structure and payment trends.
Perform a competitor analysis for selfmade freedom ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1B area or any other competitors across 12 key performance metrics.
selfmade freedom ltd Ownership
SELFMADE FREEDOM LTD group structure
Selfmade Freedom Ltd has no subsidiary companies.
Ultimate parent company
SELFMADE FREEDOM LTD
14088089
SELFMADE FREEDOM LTD Shareholders
The sole shareholder of Selfmade Freedom Ltd is Hensgens Jesper.
hensgens jesper
100%
selfmade freedom ltd directors
Selfmade Freedom Ltd currently has 2 directors.
The longest serving directors include
Mr Dhirsingh Jodhun (May 2022) and
Mr Jesper Hensgens (Dec 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to selfmade freedom ltd.
selfmade freedom ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SELFMADE FREEDOM LTD. This can take several minutes, an email will notify you when this has completed.
selfmade freedom ltdCompanies House Filings - See Documents
