Pomanda estimates the enterprise value of JAFBUILD LIMITED at £504.3k based on a Turnover of £1m and 0.5x industry multiple (adjusted for size and gross margin).
jafbuild limitedEstimated Valuation
£723.2k
Pomanda estimates the enterprise value of JAFBUILD LIMITED at £723.2k based on an EBITDA of £191.1k and a 3.78x industry multiple (adjusted for size and gross margin).
jafbuild limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JAFBUILD LIMITED at £0 based on Net Assets of £-4k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jafbuild LimitedOverview
Jafbuild Limited is a live company located in wilmslow, SK9 5EG with a Companies House number of 14101422. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2022, it's largest shareholder is
cafer mahiroglu
with a 50% stake. Jafbuild Limited is a startup,
small sized company, Pomanda has estimated its turnover at
£1m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Jafbuild Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £1m, make it smaller than the average company (£2.1m)
£1m - Jafbuild Limited
£2.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Jafbuild Limited
- - Industry AVG
Production
with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)
26.6% - Jafbuild Limited
26.6% - Industry AVG
Profitability
an operating margin of 18.8% make it more profitable than the average company (7.3%)
18.8% - Jafbuild Limited
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Jafbuild Limited
6 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
£49k - Jafbuild Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£270.9k)
£1m - Jafbuild Limited
£270.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jafbuild Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (32 days)
41 days - Jafbuild Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 1152 days, this is more than average (188 days)
1152 days - Jafbuild Limited
188 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 21 weeks, this is more cash available to meet short term requirements (11 weeks)
21 weeks - Jafbuild Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (72.9%)
100.2% - Jafbuild Limited
72.9% - Industry AVG
JAFBUILD LIMITED financials
EXPORT
Jafbuild Limited's latest turnover from May 2024 is estimated at £1 million and the company has net assets of -£4 thousand. According to their latest financial statements, Jafbuild Limited has 1 employee and maintains cash reserves of £38.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
Turnover
1,016,559
567,924
Other Income Or Grants
Cost Of Sales
746,113
417,374
Gross Profit
270,446
150,550
Admin Expenses
79,305
91,784
Operating Profit
191,141
58,766
Interest Payable
194,563
60,375
Interest Receivable
1,011
Pre-Tax Profit
-2,412
-1,609
Tax
Profit After Tax
-2,412
-1,609
Dividends Paid
Retained Profit
-2,412
-1,609
Employee Costs
49,011
46,579
Number Of Employees
1
1
EBITDA*
191,141
58,766
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
2,355,971
1,168,892
Trade Debtors
Group Debtors
Misc Debtors
4,456
7,580
Cash
38,495
5
misc current assets
total current assets
2,398,922
1,176,477
total assets
2,398,922
1,176,477
Bank overdraft
Bank loan
Trade Creditors
84,124
26,834
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,913
1,250
total current liabilities
94,037
28,084
loans
2,308,904
1,150,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
2,308,904
1,150,000
total liabilities
2,402,941
1,178,084
net assets
-4,019
-1,607
total shareholders funds
-4,019
-1,607
May 2024
May 2023
Operating Activities
Operating Profit
191,141
58,766
Depreciation
Amortisation
Tax
Stock
1,187,079
1,168,892
Debtors
-3,124
7,580
Creditors
57,290
26,834
Accruals and Deferred Income
8,663
1,250
Deferred Taxes & Provisions
Cash flow from operations
-926,861
-1,089,622
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
1,158,904
1,150,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
-193,552
-60,375
cash flow from financing
965,352
1,089,627
cash and cash equivalents
cash
38,490
5
overdraft
change in cash
38,490
5
jafbuild limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jafbuild limited. Get real-time insights into jafbuild limited's credit score, group structure and payment trends.
Perform a competitor analysis for jafbuild limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.
jafbuild limited Ownership
JAFBUILD LIMITED group structure
Jafbuild Limited has no subsidiary companies.
Ultimate parent company
JAFBUILD LIMITED
14101422
JAFBUILD LIMITED Shareholders
The largest shareholders in Jafbuild Limited include Cafer Mahiroglu and Ishtiaq Gillan.
cafer mahiroglu
50%
ishtiaq gillan
50%
jafbuild limited directors
Jafbuild Limited currently has 1 director, Mr Ishtiaq Gillan serving since May 2022.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024
net assets
-4k
+1.5%
total assets
2.4m
+1.04%
cash
38.5k
+7698%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
jafbuild limited company details
company number
14101422
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
May 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
DONACHIE
auditor
-
address
cypress house 3 grove avenue, wilmslow, SK9 5EG
Bank
-
Legal Advisor
-
jafbuild limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to jafbuild limited. Currently there are 1 open charges and 0 have been satisfied in the past.
jafbuild limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAFBUILD LIMITED. This can take several minutes, an email will notify you when this has completed.
jafbuild limitedCompanies House Filings - See Documents
