Pomanda estimates the enterprise value of EVERYBODIES LTD at £14.2k based on a Turnover of £28.4k and 0.5x industry multiple (adjusted for size and gross margin).
everybodies ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of EVERYBODIES LTD at £0 based on an EBITDA of £-98.5k and a 4.56x industry multiple (adjusted for size and gross margin).
everybodies ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of EVERYBODIES LTD at £0 based on Net Assets of £-102.7k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Everybodies LtdOverview
Everybodies Ltd is a live company located in edgware, HA8 7DB with a Companies House number of 14112034. It operates in the other food services sector, SIC Code 56290. Founded in May 2022, it's largest shareholder is
evren ozkarakasli
with a 100% stake. Everybodies Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£28.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Everybodies Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £28.4k, make it smaller than the average company (£2.3m)
£28.4k - Everybodies Ltd
£2.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Everybodies Ltd
- - Industry AVG
Production
with a gross margin of 27.9%, this company has a comparable cost of product (27.9%)
27.9% - Everybodies Ltd
27.9% - Industry AVG
Profitability
an operating margin of -346.3% make it less profitable than the average company (3.1%)
-346.3% - Everybodies Ltd
3.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (30)
1 - Everybodies Ltd
30 - Industry AVG
Pay Structure
on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)
£25.1k - Everybodies Ltd
£25.1k - Industry AVG
Efficiency
resulting in sales per employee of £28.4k, this is less efficient (£68.5k)
£28.4k - Everybodies Ltd
£68.5k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (31 days)
3 days - Everybodies Ltd
31 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Everybodies Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Everybodies Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (21 weeks)
1 weeks - Everybodies Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2562.1%, this is a higher level of debt than the average (66.6%)
2562.1% - Everybodies Ltd
66.6% - Industry AVG
EVERYBODIES LTD financials
EXPORT
Everybodies Ltd's latest turnover from May 2024 is estimated at £28.4 thousand and the company has net assets of -£102.7 thousand. According to their latest financial statements, Everybodies Ltd has 1 employee and maintains cash reserves of £3.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
Turnover
28,429
29,087
Other Income Or Grants
Cost Of Sales
20,494
20,826
Gross Profit
7,934
8,261
Admin Expenses
106,394
12,920
Operating Profit
-98,460
-4,659
Interest Payable
Interest Receivable
263
138
Pre-Tax Profit
-98,197
-4,521
Tax
Profit After Tax
-98,197
-4,521
Dividends Paid
Retained Profit
-98,197
-4,521
Employee Costs
25,086
22,854
Number Of Employees
1
1
EBITDA*
-98,460
-4,659
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
307
396
Group Debtors
Misc Debtors
Cash
3,865
6,143
misc current assets
total current assets
4,172
6,539
total assets
4,172
6,539
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
106,889
11,059
total current liabilities
106,889
11,059
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
106,889
11,059
net assets
-102,717
-4,520
total shareholders funds
-102,717
-4,520
May 2024
May 2023
Operating Activities
Operating Profit
-98,460
-4,659
Depreciation
Amortisation
Tax
Stock
Debtors
-89
396
Creditors
Accruals and Deferred Income
95,830
11,059
Deferred Taxes & Provisions
Cash flow from operations
-2,541
6,004
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
263
138
cash flow from financing
263
139
cash and cash equivalents
cash
-2,278
6,143
overdraft
change in cash
-2,278
6,143
everybodies ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for everybodies ltd. Get real-time insights into everybodies ltd's credit score, group structure and payment trends.
Perform a competitor analysis for everybodies ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.
everybodies ltd Ownership
EVERYBODIES LTD group structure
Everybodies Ltd has no subsidiary companies.
Ultimate parent company
EVERYBODIES LTD
14112034
EVERYBODIES LTD Shareholders
The sole shareholder of Everybodies Ltd is Evren Ozkarakasli.
evren ozkarakasli
100%
everybodies ltd directors
Everybodies Ltd currently has 1 director, Mr Evren Ozkarakasli serving since May 2022.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024
net assets
-102.7k
+21.73%
total assets
4.2k
-0.36%
cash
3.9k
-0.37%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
everybodies ltd company details
company number
14112034
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
May 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
PINNICK LEWIS LLP
auditor
-
address
handel house 95 high street, edgware, HA8 7DB
Bank
-
Legal Advisor
-
everybodies ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to everybodies ltd.
everybodies ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVERYBODIES LTD. This can take several minutes, an email will notify you when this has completed.
everybodies ltdCompanies House Filings - See Documents
