Pomanda estimates the enterprise value of KRISHNA NIVAS LIMITED at £269.4k based on a Turnover of £130.8k and 2.06x industry multiple (adjusted for size and gross margin).
krishna nivas limitedEstimated Valuation
£48k
Pomanda estimates the enterprise value of KRISHNA NIVAS LIMITED at £48k based on an EBITDA of £10.9k and a 4.41x industry multiple (adjusted for size and gross margin).
krishna nivas limitedEstimated Valuation
£15.1k
Pomanda estimates the enterprise value of KRISHNA NIVAS LIMITED at £15.1k based on Net Assets of £9.6k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Krishna Nivas LimitedOverview
Krishna Nivas Limited is a live company located in ilford, IG1 1HQ with a Companies House number of 14118461. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2022, it's largest shareholder is
dinta dattani
with a 50% stake. Krishna Nivas Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£130.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Krishna Nivas Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £130.8k, make it smaller than the average company (£813.6k)
£130.8k - Krishna Nivas Limited
£813.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Krishna Nivas Limited
- - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (67.5%)
25.9% - Krishna Nivas Limited
67.5% - Industry AVG
Profitability
an operating margin of 8.3% make it less profitable than the average company (26.4%)
8.3% - Krishna Nivas Limited
26.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Krishna Nivas Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Krishna Nivas Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £65.4k, this is less efficient (£195k)
£65.4k - Krishna Nivas Limited
£195k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (26 days)
61 days - Krishna Nivas Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 463 days, this is slower than average (32 days)
463 days - Krishna Nivas Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Krishna Nivas Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Krishna Nivas Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.7%, this is a higher level of debt than the average (63.4%)
97.7% - Krishna Nivas Limited
63.4% - Industry AVG
KRISHNA NIVAS LIMITED financials
EXPORT
Krishna Nivas Limited's latest turnover from March 2024 is estimated at £130.8 thousand and the company has net assets of £9.6 thousand. According to their latest financial statements, Krishna Nivas Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Turnover
130,846
101,799
Other Income Or Grants
Cost Of Sales
96,907
74,988
Gross Profit
33,939
26,811
Admin Expenses
23,068
25,073
Operating Profit
10,871
1,738
Interest Payable
Interest Receivable
Pre-Tax Profit
10,871
1,738
Tax
-2,718
-330
Profit After Tax
8,153
1,408
Dividends Paid
Retained Profit
8,153
1,408
Employee Costs
76,861
72,096
Number Of Employees
2
2
EBITDA*
10,871
1,738
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Tangible Assets
394,875
394,875
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
394,875
394,875
Stock & work in progress
Trade Debtors
22,202
11,456
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
22,202
11,456
total assets
417,077
406,331
Bank overdraft
Bank loan
Trade Creditors
123,151
120,898
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
123,151
120,898
loans
hp & lease commitments
Accruals and Deferred Income
1,120
780
other liabilities
283,245
283,245
provisions
total long term liabilities
284,365
284,025
total liabilities
407,516
404,923
net assets
9,561
1,408
total shareholders funds
9,561
1,408
Mar 2024
Mar 2023
Operating Activities
Operating Profit
10,871
1,738
Depreciation
Amortisation
Tax
-2,718
-330
Stock
Debtors
10,746
11,456
Creditors
2,253
120,898
Accruals and Deferred Income
340
780
Deferred Taxes & Provisions
Cash flow from operations
111,630
Investing Activities
capital expenditure
-394,875
Change in Investments
cash flow from investments
-394,875
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
283,245
share issue
interest
cash flow from financing
283,245
cash and cash equivalents
cash
overdraft
change in cash
krishna nivas limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for krishna nivas limited. Get real-time insights into krishna nivas limited's credit score, group structure and payment trends.
Perform a competitor analysis for krishna nivas limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.
krishna nivas limited Ownership
KRISHNA NIVAS LIMITED group structure
Krishna Nivas Limited has no subsidiary companies.
Ultimate parent company
KRISHNA NIVAS LIMITED
14118461
KRISHNA NIVAS LIMITED Shareholders
The largest shareholders in Krishna Nivas Limited include Dinta Dattani and Subhas Dattani.
dinta dattani
50%
subhas dattani
50%
krishna nivas limited directors
Krishna Nivas Limited currently has 2 directors.
The longest serving directors include
Mrs Dinta Dattani (May 2022) and
Mr Subhas Dattani (May 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
9.6k
+5.79%
total assets
417.1k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
krishna nivas limited company details
company number
14118461
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
ASSETS LIMITED
auditor
-
address
44 windsor road, ilford, IG1 1HQ
Bank
-
Legal Advisor
-
krishna nivas limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to krishna nivas limited. Currently there are 1 open charges and 0 have been satisfied in the past.
krishna nivas limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KRISHNA NIVAS LIMITED. This can take several minutes, an email will notify you when this has completed.
krishna nivas limitedCompanies House Filings - See Documents
