tiger alliance ltd

Live StartupSmall

tiger alliance ltd Company Information

Share TIGER ALLIANCE LTD

Company Number

14133827

Shareholders

nicholas henshall

elisabeth henshall

Group Structure

View All

Industry

Leasing of intellectual property and similar products, except copyrighted works

 

Registered Address

23 seven acres lane, batheaston, bath, BA1 7HF

Website

-

tiger alliance ltd Estimated Valuation

£305.6k

Pomanda estimates the enterprise value of TIGER ALLIANCE LTD at £305.6k based on a Turnover of £695.7k and 0.44x industry multiple (adjusted for size and gross margin).

tiger alliance ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TIGER ALLIANCE LTD at £0 based on an EBITDA of £-14.2k and a 2.91x industry multiple (adjusted for size and gross margin).

tiger alliance ltd Estimated Valuation

£176

Pomanda estimates the enterprise value of TIGER ALLIANCE LTD at £176 based on Net Assets of £166 and 1.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tiger Alliance Ltd Overview

Tiger Alliance Ltd is a live company located in bath, BA1 7HF with a Companies House number of 14133827. It operates in the leasing of intellectual property and similar products, except copyright works sector, SIC Code 77400. Founded in May 2022, it's largest shareholder is nicholas henshall with a 90% stake. Tiger Alliance Ltd is a startup, small sized company, Pomanda has estimated its turnover at £695.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Tiger Alliance Ltd Health Check

Pomanda's financial health check has awarded Tiger Alliance Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £695.7k, make it smaller than the average company (£4.9m)

£695.7k - Tiger Alliance Ltd

£4.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tiger Alliance Ltd

- - Industry AVG

production

Production

with a gross margin of 82.6%, this company has a comparable cost of product (82.6%)

82.6% - Tiger Alliance Ltd

82.6% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (14.4%)

-2.1% - Tiger Alliance Ltd

14.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Tiger Alliance Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £93.5k, the company has an equivalent pay structure (£93.5k)

£93.5k - Tiger Alliance Ltd

£93.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £231.9k, this is less efficient (£605.5k)

£231.9k - Tiger Alliance Ltd

£605.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (20 days)

4 days - Tiger Alliance Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (40 days)

0 days - Tiger Alliance Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tiger Alliance Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (7 weeks)

15 weeks - Tiger Alliance Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (59.7%)

99.2% - Tiger Alliance Ltd

59.7% - Industry AVG

TIGER ALLIANCE LTD financials

EXPORTms excel logo

Tiger Alliance Ltd's latest turnover from August 2024 is estimated at £695.7 thousand and the company has net assets of £166. According to their latest financial statements, Tiger Alliance Ltd has 3 employees and maintains cash reserves of £6.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023
Turnover695,700345,400
Other Income Or Grants
Cost Of Sales121,1936,703
Gross Profit574,507338,697
Admin Expenses588,838319,657
Operating Profit-14,33119,040
Interest Payable508
Interest Receivable21663
Pre-Tax Profit-14,16519,095
Tax-4,774
Profit After Tax-14,16514,321
Dividends Paid
Retained Profit-14,16514,321
Employee Costs280,540150,311
Number Of Employees32
EBITDA*-14,19519,177

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023
Tangible Assets137273
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets137273
Stock & work in progress
Trade Debtors7,8704,680
Group Debtors
Misc Debtors6,84120,865
Cash6,2202,407
misc current assets
total current assets20,93127,952
total assets21,06828,225
Bank overdraft754148
Bank loan
Trade Creditors 121199
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities20,02713,547
total current liabilities20,90213,894
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities20,90213,894
net assets16614,331
total shareholders funds16614,331
Aug 2024Aug 2023
Operating Activities
Operating Profit-14,33119,040
Depreciation136137
Amortisation
Tax-4,774
Stock
Debtors-10,83425,545
Creditors-78199
Accruals and Deferred Income6,48013,547
Deferred Taxes & Provisions
Cash flow from operations3,0412,604
Investing Activities
capital expenditure-410
Change in Investments
cash flow from investments-410
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest16655
cash flow from financing16665
cash and cash equivalents
cash3,8132,407
overdraft606148
change in cash3,2072,259

tiger alliance ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tiger alliance ltd. Get real-time insights into tiger alliance ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tiger Alliance Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tiger alliance ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BA1 area or any other competitors across 12 key performance metrics.

tiger alliance ltd Ownership

TIGER ALLIANCE LTD group structure

Tiger Alliance Ltd has no subsidiary companies.

Ultimate parent company

TIGER ALLIANCE LTD

14133827

TIGER ALLIANCE LTD Shareholders

nicholas henshall 90%
elisabeth henshall 10%

tiger alliance ltd directors

Tiger Alliance Ltd currently has 2 directors. The longest serving directors include Mrs Elisabeth Henshall (May 2022) and Mr Nicholas Henshall (May 2022).

officercountryagestartendrole
Mrs Elisabeth HenshallEngland33 years May 2022- Director
Mr Nicholas HenshallEngland37 years May 2022- Director

P&L

August 2024

turnover

695.7k

+101%

operating profit

-14.3k

0%

gross margin

82.6%

-15.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

166

-0.99%

total assets

21.1k

-0.25%

cash

6.2k

+1.58%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tiger alliance ltd company details

company number

14133827

Type

Private limited with Share Capital

industry

77400 - Leasing of intellectual property and similar products, except copyrighted works

incorporation date

May 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

23 seven acres lane, batheaston, bath, BA1 7HF

Bank

-

Legal Advisor

-

tiger alliance ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tiger alliance ltd.

tiger alliance ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIGER ALLIANCE LTD. This can take several minutes, an email will notify you when this has completed.

tiger alliance ltd Companies House Filings - See Documents

datedescriptionview/download