
Company Number
14133827
Next Accounts
May 2026
Shareholders
nicholas henshall
elisabeth henshall
Group Structure
View All
Industry
Leasing of intellectual property and similar products, except copyrighted works
Registered Address
23 seven acres lane, batheaston, bath, BA1 7HF
Website
-Pomanda estimates the enterprise value of TIGER ALLIANCE LTD at £305.6k based on a Turnover of £695.7k and 0.44x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TIGER ALLIANCE LTD at £0 based on an EBITDA of £-14.2k and a 2.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TIGER ALLIANCE LTD at £176 based on Net Assets of £166 and 1.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tiger Alliance Ltd is a live company located in bath, BA1 7HF with a Companies House number of 14133827. It operates in the leasing of intellectual property and similar products, except copyright works sector, SIC Code 77400. Founded in May 2022, it's largest shareholder is nicholas henshall with a 90% stake. Tiger Alliance Ltd is a startup, small sized company, Pomanda has estimated its turnover at £695.7k with unknown growth in recent years.
Pomanda's financial health check has awarded Tiger Alliance Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £695.7k, make it smaller than the average company (£4.9m)
- Tiger Alliance Ltd
£4.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Tiger Alliance Ltd
- - Industry AVG
Production
with a gross margin of 82.6%, this company has a comparable cost of product (82.6%)
- Tiger Alliance Ltd
82.6% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (14.4%)
- Tiger Alliance Ltd
14.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
3 - Tiger Alliance Ltd
14 - Industry AVG
Pay Structure
on an average salary of £93.5k, the company has an equivalent pay structure (£93.5k)
- Tiger Alliance Ltd
£93.5k - Industry AVG
Efficiency
resulting in sales per employee of £231.9k, this is less efficient (£605.5k)
- Tiger Alliance Ltd
£605.5k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (20 days)
- Tiger Alliance Ltd
20 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (40 days)
- Tiger Alliance Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tiger Alliance Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (7 weeks)
15 weeks - Tiger Alliance Ltd
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (59.7%)
99.2% - Tiger Alliance Ltd
59.7% - Industry AVG
Tiger Alliance Ltd's latest turnover from August 2024 is estimated at £695.7 thousand and the company has net assets of £166. According to their latest financial statements, Tiger Alliance Ltd has 3 employees and maintains cash reserves of £6.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Aug 2023 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 3 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Aug 2023 | |
---|---|---|
Tangible Assets | 137 | 273 |
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | 137 | 273 |
Stock & work in progress | ||
Trade Debtors | 7,870 | 4,680 |
Group Debtors | ||
Misc Debtors | 6,841 | 20,865 |
Cash | 6,220 | 2,407 |
misc current assets | ||
total current assets | 20,931 | 27,952 |
total assets | 21,068 | 28,225 |
Bank overdraft | 754 | 148 |
Bank loan | ||
Trade Creditors | 121 | 199 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 20,027 | 13,547 |
total current liabilities | 20,902 | 13,894 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 20,902 | 13,894 |
net assets | 166 | 14,331 |
total shareholders funds | 166 | 14,331 |
Aug 2024 | Aug 2023 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | 136 | 137 |
Amortisation | ||
Tax | ||
Stock | ||
Debtors | -10,834 | 25,545 |
Creditors | -78 | 199 |
Accruals and Deferred Income | 6,480 | 13,547 |
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 3,813 | 2,407 |
overdraft | 606 | 148 |
change in cash | 3,207 | 2,259 |
Perform a competitor analysis for tiger alliance ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BA1 area or any other competitors across 12 key performance metrics.
TIGER ALLIANCE LTD group structure
Tiger Alliance Ltd has no subsidiary companies.
Ultimate parent company
TIGER ALLIANCE LTD
14133827
Tiger Alliance Ltd currently has 2 directors. The longest serving directors include Mrs Elisabeth Henshall (May 2022) and Mr Nicholas Henshall (May 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Elisabeth Henshall | England | 33 years | May 2022 | - | Director |
Mr Nicholas Henshall | England | 37 years | May 2022 | - | Director |
P&L
August 2024turnover
695.7k
+101%
operating profit
-14.3k
0%
gross margin
82.6%
-15.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
166
-0.99%
total assets
21.1k
-0.25%
cash
6.2k
+1.58%
net assets
Total assets minus all liabilities
Similar Companies
company number
14133827
Type
Private limited with Share Capital
industry
77400 - Leasing of intellectual property and similar products, except copyrighted works
incorporation date
May 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
-
address
23 seven acres lane, batheaston, bath, BA1 7HF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tiger alliance ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TIGER ALLIANCE LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|